Quarterly report · Q3
2286.TEDINET S100SVBP
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥37.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥42.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥33.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥541m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥473m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥634m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥586m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥333m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥405m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥405m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥31.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥26.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥30.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.7bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥16.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.1bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥844m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥122.92 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.12 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.82 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.92 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.58 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥32m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥32m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥25m |
| jpcrp040300-q3r_E00443-000Feedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥21.7bn |
| jpcrp040300-q3r_E00443-000Feedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥20.0bn |
| jpcrp040300-q3r_E00443-000Feedreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00443-000Feedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00443-000Food Productsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥17.6bn |
| jpcrp040300-q3r_E00443-000Food Productsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥17.6bn |
| jpcrp040300-q3r_E00443-000Food Productsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥808m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥39.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥37.6bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥39.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥37.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥32m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥32m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥25m |
| jpcrp040300-q3r_E00443-000Feedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥17.3bn |
| jpcrp040300-q3r_E00443-000Feedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥15.6bn |
| jpcrp040300-q3r_E00443-000Feedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00443-000Feedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥881m |
| jpcrp040300-q3r_E00443-000Food Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥17.9bn |
| jpcrp040300-q3r_E00443-000Food Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥17.9bn |
| jpcrp040300-q3r_E00443-000Food Productsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1,000 |
| jpcrp040300-q3r_E00443-000Food Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥402m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥35.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥33.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥35.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥33.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 337
| Item | Context | Value | Unit |
|---|---|---|---|
| Dividends income noi | CurrentYTDDuration | 118841000 | JPY |
| Other noi | Prior1YTDDuration | 139980000 | JPY |
| Other noi | CurrentYTDDuration | 197574000 | JPY |
| Non operating income | Prior1YTDDuration | 223071000 | JPY |
| Non operating income | CurrentYTDDuration | 316415000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 86930000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 79334000 | JPY |
| Other noe | Prior1YTDDuration | 43044000 | JPY |
| Other noe | CurrentYTDDuration | 33889000 | JPY |
| Non operating expenses | Prior1YTDDuration | 129975000 | JPY |
| Non operating expenses | CurrentYTDDuration | 113224000 | JPY |
| Ordinary income | Prior1YTDDuration | 634131000 | JPY |
| Ordinary income | CurrentYTDDuration | 1388028000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 926000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 101230000 | JPY |
| Insurance income ei | Prior1YTDDuration | 14361000 | JPY |
| Insurance income ei | CurrentYTDDuration | - | JPY |
| Other ei | Prior1YTDDuration | 917000 | JPY |
| Other ei | CurrentYTDDuration | 1669000 | JPY |
| Extraordinary income | Prior1YTDDuration | 16204000 | JPY |
| Extraordinary income | CurrentYTDDuration | 102900000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 9173000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 4467000 | JPY |
| Loss on disaster el | Prior1YTDDuration | 54781000 | JPY |
| Loss on disaster el | CurrentYTDDuration | - | JPY |
| Other el | Prior1YTDDuration | 86000 | JPY |
| Other el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 64041000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 4467000 | JPY |
| Income before income taxes | Prior1YTDDuration | 586294000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1486461000 | JPY |
| Income taxes current | Prior1YTDDuration | 140826000 | JPY |
| Income taxes current | CurrentYTDDuration | 412474000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 40867000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -1347000 | JPY |
| Income taxes | Prior1YTDDuration | 181694000 | JPY |
| Income taxes | CurrentYTDDuration | 411126000 | JPY |
| Profit loss | Prior1YTDDuration | 404600000 | JPY |
| Profit loss | CurrentYTDDuration | 1075334000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 404600000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1075334000 | JPY |
| Profit loss | Prior1YTDDuration | 404600000 | JPY |
| Profit loss | CurrentYTDDuration | 1075334000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 88773000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 355532000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -25799000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -2100000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -1739000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -796000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | -4565000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |