Quarterly report · Q3
2286.TEDINET S100Q6WH
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥33.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥40.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥541m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥634m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥916m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥586m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥405m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥708m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥761m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥405m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥819m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥30.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥26.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥33.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥16.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥45.92 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.58 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.57 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.69 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.69 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 39
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥32m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥32m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥25m |
| jpcrp040300-q3r_E00443-000Feedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥17.3bn |
| jpcrp040300-q3r_E00443-000Feedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥15.6bn |
| jpcrp040300-q3r_E00443-000Feedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00443-000Feedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥881m |
| jpcrp040300-q3r_E00443-000Food Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥17.9bn |
| jpcrp040300-q3r_E00443-000Food Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥17.9bn |
| jpcrp040300-q3r_E00443-000Food Productsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1,000 |
| jpcrp040300-q3r_E00443-000Food Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥402m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥35.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥33.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥35.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥33.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥423m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥148m |
| jpcrp040300-q3r_E00443-000Feedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥15.1bn |
| jpcrp040300-q3r_E00443-000Feedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥13.8bn |
| jpcrp040300-q3r_E00443-000Feedreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00443-000Feedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E00443-000Food Productsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥16.8bn |
| jpcrp040300-q3r_E00443-000Food Productsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥16.8bn |
| jpcrp040300-q3r_E00443-000Food Productsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥7m |
| jpcrp040300-q3r_E00443-000Food Productsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥450m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥31.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥30.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥33.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥32.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | 819299000 | JPY |
| Profit loss | CurrentYTDDuration | 404600000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -80391000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 88773000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -1448000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -25799000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 503000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -1739000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 6000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | -4565000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -81329000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 56668000 | JPY |
| Comprehensive income | Prior1YTDDuration | 737969000 | JPY |
| Comprehensive income | CurrentYTDDuration | 461268000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 677112000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 461268000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 60857000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00443-000FoodProductsReportableSegmentMember | 16785886000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00443-000FeedReportableSegmentsMember | 13846619000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 30632506000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1436793000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 32069300000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00443-000FoodProductsReportableSegmentMember | 6973000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00443-000FeedReportableSegmentsMember | 1274136000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 1281109000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 423407000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1704517000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00443-000FoodProductsReportableSegmentMember | 16792860000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00443-000FeedReportableSegmentsMember | 15120756000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 31913616000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1860201000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 33773817000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00443-000FoodProductsReportableSegmentMember | 450291000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00443-000FeedReportableSegmentsMember | 1148420000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1598711000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 148256000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1746967000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E00443-000FoodProductsReportableSegmentMember | 17938527000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E00443-000FeedReportableSegmentsMember | 15635066000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 33573593000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 31693000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 33605287000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E00443-000FoodProductsReportableSegmentMember | 1000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E00443-000FeedReportableSegmentsMember | 1615127000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 1615128000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 1615128000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E00443-000FoodProductsReportableSegmentMember | 17938528000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E00443-000FeedReportableSegmentsMember | 17250193000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |