Quarterly report · Q3
2270.TEDINET S100SSCO
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥460.5bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥584.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥440.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥16.3bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥11.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥17.8bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥14.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥16.7bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥8.9bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥11.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥11.5bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥6.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥427.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥410.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥418.4bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥197.5bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥194.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥229.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥215.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥212.3bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥15.5bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.3bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.2bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.0bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥20.5bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥26.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥10.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥15.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥19.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥13.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥10.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥7.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥168.76 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.77 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.18 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.48 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.39 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥39.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥29.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥9.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥2.2bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥21.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥21.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥80m |
| jpcrp040300-q3r_E23202-000Beverage And Dessertreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥196.4bn |
| jpcrp040300-q3r_E23202-000Beverage And Dessertreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥196.3bn |
| jpcrp040300-q3r_E23202-000Beverage And Dessertreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥68m |
| jpcrp040300-q3r_E23202-000Beverage And Dessertreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E23202-000Dairy Productsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥205.4bn |
| jpcrp040300-q3r_E23202-000Dairy Productsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥194.8bn |
| jpcrp040300-q3r_E23202-000Dairy Productsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥10.6bn |
| jpcrp040300-q3r_E23202-000Dairy Productsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E23202-000Feed And Seedsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥40.3bn |
| jpcrp040300-q3r_E23202-000Feed And Seedsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥39.4bn |
| jpcrp040300-q3r_E23202-000Feed And Seedsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥994m |
| jpcrp040300-q3r_E23202-000Feed And Seedsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥485m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥442.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥430.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥11.6bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥14.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥481.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥460.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥21.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥16.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥38.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥28.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥10.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥22.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥22.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥8m |
| jpcrp040300-q3r_E23202-000Beverage And Dessertreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥183.6bn |
| jpcrp040300-q3r_E23202-000Beverage And Dessertreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥183.5bn |
| jpcrp040300-q3r_E23202-000Beverage And Dessertreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥82m |
| jpcrp040300-q3r_E23202-000Beverage And Dessertreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E23202-000Dairy Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥198.4bn |
| jpcrp040300-q3r_E23202-000Dairy Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥187.4bn |
| jpcrp040300-q3r_E23202-000Dairy Productsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥10.9bn |
| jpcrp040300-q3r_E23202-000Dairy Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥8.1bn |
| jpcrp040300-q3r_E23202-000Feed And Seedsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥42.1bn |
| jpcrp040300-q3r_E23202-000Feed And Seedsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥41.1bn |
| jpcrp040300-q3r_E23202-000Feed And Seedsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E23202-000Feed And Seedsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥363m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥424.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥412.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥12.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥9.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥462.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥440.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥22.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥11.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 497
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 17027000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 17027000000 | JPY |
| Retained earnings | Prior1YearInstant | 151908000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 159245000000 | JPY |
| Treasury stock | Prior1YearInstant | -5327000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -5320000000 | JPY |
| Shareholders equity | Prior1YearInstant | 183609000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 190953000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 19924000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 25821000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 23000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -4000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 8571000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 8571000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 675000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1082000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 76000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 74000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 29270000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 35545000000 | JPY |
| Non controlling interests | Prior1YearInstant | 3020000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 3198000000 | JPY |
| Net assets | Prior1YearInstant | 215899000000 | JPY |
| Net assets | CurrentQuarterInstant | 229697000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 410130000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 427185000000 | JPY |
| Net sales | Prior1YTDDuration | 440302000000 | JPY |
| Net sales | CurrentYTDDuration | 460478000000 | JPY |
| Cost of sales | Prior1YTDDuration | 373285000000 | JPY |
| Cost of sales | CurrentYTDDuration | 385163000000 | JPY |
| Gross profit | Prior1YTDDuration | 67017000000 | JPY |
| Gross profit | CurrentYTDDuration | 75314000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 55922000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 59013000000 | JPY |
| Operating income | Prior1YTDDuration | 11095000000 | JPY |
| Operating income | CurrentYTDDuration | 16300000000 | JPY |
| Interest income noi | Prior1YTDDuration | 3000000 | JPY |
| Interest income noi | CurrentYTDDuration | 20000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 925000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1064000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | － | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 480000000 | JPY |
| Other noi | Prior1YTDDuration | 663000000 | JPY |
| Other noi | CurrentYTDDuration | 778000000 | JPY |
| Non operating income | Prior1YTDDuration | 1591000000 | JPY |
| Non operating income | CurrentYTDDuration | 2344000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 256000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 268000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 994000000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |