Half-year report · HY
2268.TEDINET S100YTQ0
Period2026-01-01 → 2026-06-30
Filed2026-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.6bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥34.3bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥984m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥984m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥31.7bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥31.8bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥28.6bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.3bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥16.8bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.4bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥15.0bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.4bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.9bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.2bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.9bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.5bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.0bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥597m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.2bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.3bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥690m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥960m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥504m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥102.12 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥183.78 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.23 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.5% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 532
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | Prior1InterimDuration | 565000 | JPY |
| Interest income noi | InterimDuration | 42000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | - | JPY |
| Foreign exchange gains noi | InterimDuration | 55002000 | JPY |
| Royalty income noi | Prior1InterimDuration | 36063000 | JPY |
| Royalty income noi | InterimDuration | 66800000 | JPY |
| Receive incentives noi | Prior1InterimDuration | 22155000 | JPY |
| Receive incentives noi | InterimDuration | - | JPY |
| Other noi | Prior1InterimDuration | 14834000 | JPY |
| Other noi | InterimDuration | 7610000 | JPY |
| Non operating income | Prior1InterimDuration | 73619000 | JPY |
| Non operating income | InterimDuration | 129455000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 10837000 | JPY |
| Interest expenses noe | InterimDuration | 9273000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | 48739000 | JPY |
| Foreign exchange losses noe | InterimDuration | - | JPY |
| Loss on disposals of store equipment noe | Prior1InterimDuration | 14657000 | JPY |
| Loss on disposals of store equipment noe | InterimDuration | 9562000 | JPY |
| Other noe | Prior1InterimDuration | 2401000 | JPY |
| Other noe | InterimDuration | 1006000 | JPY |
| Non operating expenses | Prior1InterimDuration | 76636000 | JPY |
| Non operating expenses | InterimDuration | 19843000 | JPY |
| Ordinary income | Prior1InterimDuration | 1692301000 | JPY |
| Ordinary income | InterimDuration | 1534107000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | 12840000 | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | 4874000 | JPY |
| Extraordinary income | Prior1InterimDuration | 12840000 | JPY |
| Extraordinary income | InterimDuration | 4874000 | JPY |
| Loss on abandonment of noncurrent assets el | Prior1InterimDuration | 24669000 | JPY |
| Loss on abandonment of noncurrent assets el | InterimDuration | 25842000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 24669000 | JPY |
| Extraordinary loss | InterimDuration | 25842000 | JPY |
| Income before income taxes | Prior1InterimDuration | 1680471000 | JPY |
| Income before income taxes | InterimDuration | 1513138000 | JPY |
| Income taxes | Prior1InterimDuration | 589432000 | JPY |
| Income taxes | InterimDuration | 529095000 | JPY |
| Profit loss | Prior1InterimDuration | 1091039000 | JPY |
| Profit loss | InterimDuration | 984043000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 1091039000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 984043000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | - | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | - | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | 16510000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | -36591000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1InterimDuration | -12527000 | JPY |
| Deferred gains or losses on hedges net of tax oci | InterimDuration | -3682000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | -67760000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -44637000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -63776000 | JPY |
| Other comprehensive income | InterimDuration | -84910000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |