Half-year report · Q2
2268.TEDINET S100WGC3
Period2025-01-01 → 2025-06-30
Filed2025-08-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥30.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥982m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥982m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥28.6bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥26.3bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥23.0bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.2bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥12.7bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.4bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥13.6bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥13.3bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.5bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.0bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.5bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.0bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.6bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.4bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.5bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.2bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥504m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.3bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥307m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥113.23 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥160.2 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.92 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.2% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.8% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.8% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 531
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in provision for directors bonuses ope cf | Prior1YTDDuration | -33850000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | CurrentYTDDuration | -4100000 | JPY |
| Increase decrease in deposits received ope cf | Prior1YTDDuration | 104647000 | JPY |
| Increase decrease in deposits received ope cf | CurrentYTDDuration | 474845000 | JPY |
| Decrease increase in consumption taxes receivable payable ope cf | Prior1YTDDuration | 31763000 | JPY |
| Decrease increase in consumption taxes receivable payable ope cf | CurrentYTDDuration | -258649000 | JPY |
| Other net ope cf | Prior1YTDDuration | -52432000 | JPY |
| Other net ope cf | CurrentYTDDuration | 168234000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 2068166000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 2077246000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 768000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 1208000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -4257000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -8955000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -344977000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -477538000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 1719699000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 1591961000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -1050759000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -2450808000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -88059000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -105830000 | JPY |
| Payments for asset retirement obligations inv cf | Prior1YTDDuration | － | JPY |
| Payments for asset retirement obligations inv cf | CurrentYTDDuration | -1800000 | JPY |
| Purchase of long term prepaid expenses inv cf | Prior1YTDDuration | -57000000 | JPY |
| Purchase of long term prepaid expenses inv cf | CurrentYTDDuration | -111000000 | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1YTDDuration | -88364000 | JPY |
| Payments for lease and guarantee deposits inv cf | CurrentYTDDuration | -80509000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | Prior1YTDDuration | 32417000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | CurrentYTDDuration | 46877000 | JPY |
| Proceeds of long term guarantee received inv cf | Prior1YTDDuration | 70573000 | JPY |
| Proceeds of long term guarantee received inv cf | CurrentYTDDuration | 178726000 | JPY |
| Repayments of long term guarantee deposits inv cf | Prior1YTDDuration | -15330000 | JPY |
| Repayments of long term guarantee deposits inv cf | CurrentYTDDuration | -69434000 | JPY |
| Other net inv cf | Prior1YTDDuration | -1641000 | JPY |
| Other net inv cf | CurrentYTDDuration | -7668000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -1198163000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -2601448000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -115006000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -215008000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -192452000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -288794000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -307458000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -503802000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 29453000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | -13716000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 243530000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -1527005000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 6375448000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 8033572000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |