Half-year report · Q2
2268.TEDINET S100WGC3
Period2025-01-01 → 2025-06-30
Filed2025-08-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥30.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥982m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥982m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥28.6bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥26.3bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥23.0bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.2bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥12.7bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.4bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥13.6bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥13.3bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.5bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.0bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.5bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.0bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.6bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.4bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.5bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.2bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥504m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.3bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥307m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥113.23 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥160.2 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.92 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.2% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.8% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.8% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 531
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | Prior1YTDDuration | 76000 | JPY |
| Interest income noi | CurrentYTDDuration | 565000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 18282000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | － | JPY |
| Royalty income noi | Prior1YTDDuration | 13522000 | JPY |
| Royalty income noi | CurrentYTDDuration | 36063000 | JPY |
| Receive incentives noi | Prior1YTDDuration | 4234000 | JPY |
| Receive incentives noi | CurrentYTDDuration | 22155000 | JPY |
| Other noi | Prior1YTDDuration | 817000 | JPY |
| Other noi | CurrentYTDDuration | 14834000 | JPY |
| Non operating income | Prior1YTDDuration | 36933000 | JPY |
| Non operating income | CurrentYTDDuration | 73619000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4144000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 10837000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | － | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 48739000 | JPY |
| Loss on disposals of store equipment noe | Prior1YTDDuration | 13145000 | JPY |
| Loss on disposals of store equipment noe | CurrentYTDDuration | 14657000 | JPY |
| Other noe | Prior1YTDDuration | 2640000 | JPY |
| Other noe | CurrentYTDDuration | 2401000 | JPY |
| Non operating expenses | Prior1YTDDuration | 19930000 | JPY |
| Non operating expenses | CurrentYTDDuration | 76636000 | JPY |
| Ordinary income | Prior1YTDDuration | 1538787000 | JPY |
| Ordinary income | CurrentYTDDuration | 1692301000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1151000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 12840000 | JPY |
| Extraordinary income | Prior1YTDDuration | 1151000 | JPY |
| Extraordinary income | CurrentYTDDuration | 12840000 | JPY |
| Loss on abandonment of noncurrent assets el | Prior1YTDDuration | 29560000 | JPY |
| Loss on abandonment of noncurrent assets el | CurrentYTDDuration | 24669000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 29560000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 24669000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1510378000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1680471000 | JPY |
| Income taxes | Prior1YTDDuration | 528257000 | JPY |
| Income taxes | CurrentYTDDuration | 589432000 | JPY |
| Profit loss | Prior1YTDDuration | 982120000 | JPY |
| Profit loss | CurrentYTDDuration | 1091039000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 982120000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1091039000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 3213000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 16510000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 2338000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -12527000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 100876000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -67760000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 106428000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -63776000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |