Tokyo Tape
Sign in
← B-R 31 Ice Cream

Annual report

2268.TEDINET S100VEV5
Period2024-01-01 → 2024-12-31
Filed2025-03-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 128
MetricValuePeriodScopeSource row
Revenue¥30.7bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥24.8bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥22.0bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Operating income¥2.4bn2024-01-01 → 2024-12-31Cons.Operating income
Operating income¥1.8bn2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income¥2.4bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥1.9bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥1.7bn2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.3bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax¥1.8bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)¥1.5bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.5bn2024-01-01 → 2024-12-31Cons.Profit loss
Net income¥1.2bn2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥26.3bnat 2024-12-31Cons.Assets
Total assets¥21.4bnat 2023-12-31Cons.Assets
Total assets¥20.0bnat 2022-12-31dCons.Total assets (5-year summary)
Total liabilities¥12.7bnat 2024-12-31Cons.Liabilities
Total liabilities¥9.0bnat 2023-12-31Cons.Liabilities
Net assets / equity¥13.6bnat 2024-12-31Cons.Net assets
Net assets / equity¥12.4bnat 2023-12-31Cons.Net assets
Net assets / equity¥11.4bnat 2022-12-31dCons.Net assets
Cash and deposits¥8.0bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥6.4bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥8.0bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥6.4bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥5.8bnat 2022-12-31dCons.Cash and cash equivalents
Operating cash flow¥3.5bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.7bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.2bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.3bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.3bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥567m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥519m2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥160.22024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥124.722023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥127.952022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,415.02at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,283.94at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,182.91at 2022-12-31dCons.Net assets per share (5-year summary)
Equity ratio51.8%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.9%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.1%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
ROE11.9%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE10.1%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE10.8%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
Employees269at 2024-12-31Cons.Number of employees
Employees252at 2023-12-31Cons.Number of employees
Employees252at 2022-12-31dCons.Number of employees
Revenue¥29.3bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥23.5bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥21.1bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥19.4bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥17.6bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥2.4bn2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥1.8bn2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥2.4bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥1.8bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥1.6bn2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.4bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥768m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.3bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥1.8bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥1.6bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥1.2bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥1.2bn2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥779m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥442m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥25.8bnat 2024-12-31StandaloneAssets
Total assets¥20.9bnat 2023-12-31StandaloneAssets
Total assets¥19.7bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥19.0bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥17.4bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥12.6bnat 2024-12-31StandaloneLiabilities
Total liabilities¥8.8bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥13.3bnat 2024-12-31StandaloneNet assets
Net assets / equity¥12.1bnat 2023-12-31StandaloneNet assets
Net assets / equity¥11.2bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥10.2bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.8bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.9bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥6.2bnat 2023-12-31StandaloneCash and deposits
Cash & equivalents¥5.4bnat 2021-12-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2020-12-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥4.0bn2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.1bn2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥661m2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥567m2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥471m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥163.072024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥119.862023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥122.962022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥80.832021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.922020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,377.02at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,251.96at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,160.45at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,057.51at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,012.09at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio51.3%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.7%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.8%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.8%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.0%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.4%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE9.9%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE11.0%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE7.8%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE4.5%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,644,554at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,644,554at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,644,554at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,644,554at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,644,554at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees255at 2024-12-31StandaloneNumber of employees
Employees238at 2023-12-31StandaloneNumber of employees
Employees238at 2022-12-31dStandaloneNumber of employees
Employees222at 2021-12-31dStandaloneNumber of employees
Employees229at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,528
ItemContextValueUnit
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember72407000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember81249000JPY
Provision for directors retirement benefitsPrior1YearInstant_NonConsolidatedMember41900000JPY
Provision for directors retirement benefitsCurrentYearInstant_NonConsolidatedMember63400000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember164865000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember194099000JPY
Long term guarantee depositedPrior1YearInstant_NonConsolidatedMember1325962000JPY
Long term guarantee depositedCurrentYearInstant_NonConsolidatedMember1551847000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember2119205000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember3924649000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember8849812000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember12575200000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember735286000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember735286000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember241079000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember241079000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember241079000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember241079000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember168676000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember168676000JPY
Reserve for advanced depreciation of noncurrent assetsPrior1YearInstant_NonConsolidatedMember21174000JPY
Reserve for advanced depreciation of noncurrent assetsCurrentYearInstant_NonConsolidatedMember17506000JPY
General reservePrior1YearInstant_NonConsolidatedMember4140000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember4140000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember6774165000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember7963715000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember11104017000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember12289899000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-17519000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-17519000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember12062863000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember13248745000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember802000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember7923000JPY
Deferred gains or losses on hedgesPrior1YearInstant_NonConsolidatedMember－JPY
Deferred gains or losses on hedgesCurrentYearInstant_NonConsolidatedMember12055000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember802000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember19978000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember12063665000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember13268723000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember20913478000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember25843923000JPY
Net salesPrior1YearDuration_NonConsolidatedMember23521795000JPY
Net salesCurrentYearDuration_NonConsolidatedMember29263811000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember11942705000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember15083032000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember11579090000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember14180779000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember9815502000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember11783357000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2024-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass