Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥5.6bn2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥24.8bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥4.9bn2023-01-01 → 2023-03-31Cons.Net sales
Operating income¥273m2024-01-01 → 2024-03-31Cons.Operating income
Operating income¥207m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income¥277m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.9bn2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥229m2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax¥260m2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥225m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥163m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥160m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income¥163m2024-01-01 → 2024-03-31Cons.Profit loss
Net income¥160m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥20.1bnat 2024-03-31Cons.Assets
Total assets¥21.4bnat 2023-12-31Cons.Assets
Total assets¥19.1bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥7.7bnat 2024-03-31Cons.Liabilities
Total liabilities¥9.0bnat 2023-12-31Cons.Liabilities
Net assets / equity¥12.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥12.4bnat 2023-12-31Cons.Net assets
Net assets / equity¥11.4bnat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥5.2bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥6.4bnat 2023-12-31Cons.Cash and deposits
EPS (basic)¥16.932024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥124.722023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.572023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio61.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.9%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 353
ItemContextValueUnit
Income taxes payablePrior1YearInstant368463000JPY
Income taxes payableCurrentQuarterInstant95261000JPY
Accrued consumption taxesPrior1YearInstant47949000JPY
Accrued consumption taxesCurrentQuarterInstant-JPY
Contract liabilitiesPrior1YearInstant1867870000JPY
Contract liabilitiesCurrentQuarterInstant1838344000JPY
Deposits receivedPrior1YearInstant194404000JPY
Deposits receivedCurrentQuarterInstant249600000JPY
Provision for bonusesPrior1YearInstant67103000JPY
Provision for bonusesCurrentQuarterInstant125677000JPY
Provision for directors bonusesPrior1YearInstant78800000JPY
Provision for directors bonusesCurrentQuarterInstant22475000JPY
Other clPrior1YearInstant130259000JPY
Other clCurrentQuarterInstant217687000JPY
Current liabilitiesPrior1YearInstant6821403000JPY
Current liabilitiesCurrentQuarterInstant5586968000JPY
Long term loans payablePrior1YearInstant514070000JPY
Long term loans payableCurrentQuarterInstant456567000JPY
Net defined benefit liabilityPrior1YearInstant72407000JPY
Net defined benefit liabilityCurrentQuarterInstant78027000JPY
Provision for directors retirement benefitsPrior1YearInstant41900000JPY
Provision for directors retirement benefitsCurrentQuarterInstant45890000JPY
Asset retirement obligations nclPrior1YearInstant164865000JPY
Asset retirement obligations nclCurrentQuarterInstant166193000JPY
Long term guarantee depositedPrior1YearInstant1325962000JPY
Long term guarantee depositedCurrentQuarterInstant1335888000JPY
Deferred tax liabilitiesPrior1YearInstant38708000JPY
Deferred tax liabilitiesCurrentQuarterInstant41323000JPY
Noncurrent liabilitiesPrior1YearInstant2157914000JPY
Noncurrent liabilitiesCurrentQuarterInstant2123889000JPY
LiabilitiesPrior1YearInstant8979317000JPY
LiabilitiesCurrentQuarterInstant7710857000JPY
Capital stockPrior1YearInstant735286000JPY
Capital stockCurrentQuarterInstant735286000JPY
Capital surplusPrior1YearInstant241079000JPY
Capital surplusCurrentQuarterInstant241079000JPY
Retained earningsPrior1YearInstant11255092000JPY
Retained earningsCurrentQuarterInstant11225479000JPY
Treasury stockPrior1YearInstant-17519000JPY
Treasury stockCurrentQuarterInstant-17519000JPY
Shareholders equityPrior1YearInstant12213938000JPY
Shareholders equityCurrentQuarterInstant12184325000JPY
Valuation difference on available for sale securitiesPrior1YearInstant802000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant4801000JPY
Foreign currency translation adjustmentPrior1YearInstant157086000JPY
Foreign currency translation adjustmentCurrentQuarterInstant207314000JPY
Valuation and translation adjustmentsPrior1YearInstant157888000JPY
Valuation and translation adjustmentsCurrentQuarterInstant212115000JPY
Net assetsPrior1YearInstant12371827000JPY
Net assetsCurrentQuarterInstant12396441000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass