Quarterly report · Q1

Period2023-01-01 → 2023-03-31
Filed2023-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥4.9bn2023-01-01 → 2023-03-31Cons.Net sales
Revenue¥22.0bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥4.3bn2022-01-01 → 2022-03-31Cons.Net sales
Operating income¥207m2023-01-01 → 2023-03-31Cons.Operating income
Operating income¥372m2022-01-01 → 2022-03-31Cons.Operating income
Ordinary income¥229m2023-01-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.7bn2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥374m2022-01-01 → 2022-03-31Cons.Ordinary income
Profit before tax¥225m2023-01-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥370m2022-01-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥160m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥244m2022-01-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income¥160m2023-01-01 → 2023-03-31Cons.Profit loss
Net income¥244m2022-01-01 → 2022-03-31Cons.Profit loss
Total assets¥19.1bnat 2023-03-31Cons.Assets
Total assets¥20.0bnat 2022-12-31Cons.Assets
Total assets¥18.1bnat 2022-03-31Cons.Total assets (5-year summary)
Total liabilities¥7.7bnat 2023-03-31Cons.Liabilities
Total liabilities¥8.6bnat 2022-12-31Cons.Liabilities
Net assets / equity¥11.4bnat 2023-03-31Cons.Net assets
Net assets / equity¥11.4bnat 2022-12-31Cons.Net assets
Net assets / equity¥10.6bnat 2022-03-31Cons.Net assets (5-year summary)
Cash and deposits¥4.8bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥5.8bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥16.572023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥127.952022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.342022-01-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio59.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.1%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.5%at 2022-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 360
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant8700
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant8700
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0009
Cash and depositsPrior1YearInstant5797136000JPY
Cash and depositsCurrentQuarterInstant4827989000JPY
Accounts receivable tradePrior1YearInstant1849505000JPY
Accounts receivable tradeCurrentQuarterInstant1540475000JPY
Finished goodsPrior1YearInstant959041000JPY
Finished goodsCurrentQuarterInstant1401118000JPY
Raw materialsPrior1YearInstant519109000JPY
Raw materialsCurrentQuarterInstant622397000JPY
SuppliesPrior1YearInstant369375000JPY
SuppliesCurrentQuarterInstant373074000JPY
Prepaid expensesPrior1YearInstant300837000JPY
Prepaid expensesCurrentQuarterInstant348440000JPY
Accounts receivable otherPrior1YearInstant632582000JPY
Accounts receivable otherCurrentQuarterInstant281749000JPY
Consumption taxes receivablePrior1YearInstant45082000JPY
Consumption taxes receivableCurrentQuarterInstant117874000JPY
Other caPrior1YearInstant187245000JPY
Other caCurrentQuarterInstant147986000JPY
Allowance for doubtful accounts caPrior1YearInstant-9000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-8000JPY
Current assetsPrior1YearInstant10659905000JPY
Current assetsCurrentQuarterInstant9661097000JPY
BuildingsPrior1YearInstant4227882000JPY
BuildingsCurrentQuarterInstant4227882000JPY
Accumulated depreciation buildingsPrior1YearInstant-2259215000JPY
Accumulated depreciation buildingsCurrentQuarterInstant-2297193000JPY
Buildings netPrior1YearInstant1968666000JPY
Buildings netCurrentQuarterInstant1930688000JPY
StructuresPrior1YearInstant444950000JPY
StructuresCurrentQuarterInstant444950000JPY
Accumulated depreciation structuresPrior1YearInstant-288774000JPY
Accumulated depreciation structuresCurrentQuarterInstant-293403000JPY
Structures netPrior1YearInstant156175000JPY
Structures netCurrentQuarterInstant151547000JPY
Machinery and equipmentPrior1YearInstant4239534000JPY
Machinery and equipmentCurrentQuarterInstant4241223000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant-3491375000JPY
Accumulated depreciation machinery and equipmentCurrentQuarterInstant-3546050000JPY
Machinery and equipment netPrior1YearInstant748158000JPY
Machinery and equipment netCurrentQuarterInstant695172000JPY
Store lease equipmentPrior1YearInstant4438045000JPY
Store lease equipmentCurrentQuarterInstant4372000000JPY
Accumulated depreciation store lease equipmentPrior1YearInstant-2945172000JPY
Accumulated depreciation store lease equipmentCurrentQuarterInstant-2612422000JPY
Store lease equipment netPrior1YearInstant1492873000JPY
Store lease equipment netCurrentQuarterInstant1759578000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass