Quarterly report · Q2
2268.TEDINET S100OU0J
Period2022-01-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks8 of 8 passed
Key figures · 18
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.0bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥740m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥740m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥19.4bn | at 2022-06-30 | Cons. | Assets |
| Total liabilities | ¥8.2bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥11.2bn | at 2022-06-30 | Cons. | Net assets |
| Cash and deposits | ¥5.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.9bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.6bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.1bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥532m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥260m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥76.77 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.43 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 338
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noe | CurrentYTDDuration | 23000 | JPY |
| Non operating expenses | CurrentYTDDuration | 14776000 | JPY |
| Ordinary income | CurrentYTDDuration | 1152954000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 157000 | JPY |
| Extraordinary income | CurrentYTDDuration | 157000 | JPY |
| Loss on abandonment of noncurrent assets el | CurrentYTDDuration | 13678000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 13678000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1139434000 | JPY |
| Income taxes current | CurrentYTDDuration | 399699000 | JPY |
| Profit loss | CurrentYTDDuration | 739734000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 739734000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 4533000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 23247000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 98554000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 126335000 | JPY |
| Comprehensive income | CurrentYTDDuration | 866069000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 866069000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Income before income taxes | CurrentYTDDuration | 1139434000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 700894000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 8815000 | JPY |
| Loss on disposals of store equipment ope cf | CurrentYTDDuration | 9265000 | JPY |
| Gain on sales of non current assets ope cf | CurrentYTDDuration | -157000 | JPY |
| Loss on abandonment of noncurrent assets ope cf | CurrentYTDDuration | 13678000 | JPY |
| Subsidy income2 ope cf | CurrentYTDDuration | -624000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 1916000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 10794000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -2427000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYTDDuration | -42616000 | JPY |
| Interest income ope cf | CurrentYTDDuration | -402000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 5487000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 266853000 | JPY |
| Decrease increase in claims provable in bankruptcy claims provable in rehabilitation ope cf | CurrentYTDDuration | 1035000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -395159000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -15731000 | JPY |
| Decrease increase in accounts receivable other ope cf | CurrentYTDDuration | 142703000 | JPY |
| Decrease increase in advance payments ope cf | CurrentYTDDuration | -39324000 | JPY |
| Decrease increase in prepaid expenses ope cf | CurrentYTDDuration | -120478000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | -369120000 | JPY |
| Increase decrease in accrued expenses ope cf | CurrentYTDDuration | -9528000 | JPY |
| Increase decrease in contract liabilities ope cf | CurrentYTDDuration | -50141000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | CurrentYTDDuration | -44500000 | JPY |
| Increase decrease in deposits received ope cf | CurrentYTDDuration | 277241000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -85955000 | JPY |
| Other net ope cf | CurrentYTDDuration | 18667000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 1420620000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 1219000 | JPY |
| Proceeds from subsidy income2 ope cf | CurrentYTDDuration | 624000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -5562000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |