Half-year report · Q2

Period2025-01-01 → 2025-06-30
Filed2025-08-08
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 65
MetricValuePeriodScopeSource row
Revenue¥20.5bn2025-01-01 → 2025-06-30StandaloneNet sales
Revenue¥20.5bn2025-01-01 → 2025-06-30StandaloneNet sales (5-year summary)
Revenue¥42.9bn2024-01-01 → 2024-12-31StandaloneNet sales (5-year summary)
Revenue¥21.3bn2024-01-01 → 2024-06-30StandaloneNet sales
Revenue¥21.3bn2024-01-01 → 2024-06-30StandaloneNet sales (5-year summary)
Operating income¥483m2025-01-01 → 2025-06-30StandaloneOperating income
Operating income¥1.1bn2024-01-01 → 2024-06-30StandaloneOperating income
Ordinary income¥342m2025-01-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥341m2025-01-01 → 2025-06-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.0bn2024-01-01 → 2024-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2024-01-01 → 2024-06-30StandaloneOrdinary income
Ordinary income¥1.2bn2024-01-01 → 2024-06-30StandaloneOrdinary income loss (5-year summary)
Profit before tax¥305m2025-01-01 → 2025-06-30StandaloneIncome before income taxes
Profit before tax¥1.2bn2024-01-01 → 2024-06-30StandaloneIncome before income taxes
Net income¥199m2025-01-01 → 2025-06-30StandaloneProfit loss
Net income¥199m2025-01-01 → 2025-06-30StandaloneNet income loss (5-year summary)
Net income¥1.0bn2024-01-01 → 2024-12-31StandaloneNet income loss (5-year summary)
Net income¥903m2024-01-01 → 2024-06-30StandaloneProfit loss
Net income¥903m2024-01-01 → 2024-06-30StandaloneNet income loss (5-year summary)
Total assets¥50.6bnat 2025-06-30StandaloneAssets
Total assets¥50.6bnat 2025-06-30StandaloneTotal assets (5-year summary)
Total assets¥51.4bnat 2024-12-31StandaloneAssets
Total assets¥51.4bnat 2024-12-31StandaloneTotal assets (5-year summary)
Total assets¥51.1bnat 2024-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥19.8bnat 2025-06-30StandaloneLiabilities
Total liabilities¥20.5bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥30.8bnat 2025-06-30StandaloneNet assets
Net assets / equity¥30.8bnat 2025-06-30StandaloneNet assets (5-year summary)
Net assets / equity¥30.9bnat 2024-12-31StandaloneNet assets
Net assets / equity¥30.9bnat 2024-12-31StandaloneNet assets (5-year summary)
Net assets / equity¥30.8bnat 2024-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥2.9bnat 2025-06-30StandaloneCash and deposits
Cash and deposits¥6.2bnat 2024-12-31StandaloneCash and deposits
Cash & equivalents¥2.9bnat 2025-06-30StandaloneCash and cash equivalents
Cash & equivalents¥2.9bnat 2025-06-30StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥6.2bnat 2024-12-31StandaloneCash and cash equivalents
Cash & equivalents¥6.2bnat 2024-12-31StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥6.3bnat 2024-06-30StandaloneCash and cash equivalents
Cash & equivalents¥6.3bnat 2024-06-30StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥5.7bnat 2023-12-31vStandaloneCash and cash equivalents
Operating cash flow−¥2.1bn2025-01-01 → 2025-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥2.1bn2025-01-01 → 2025-06-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.7bn2024-01-01 → 2024-12-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.8bn2024-01-01 → 2024-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.8bn2024-01-01 → 2024-06-30StandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥203m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥202m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2024-01-01 → 2024-12-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥190m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥189m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥905m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥904m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.5bn2024-01-01 → 2024-12-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥993m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥992m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥10.242025-01-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.442024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.362024-01-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Equity ratio60.9%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.0%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.3%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued21,452,125at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued21,452,125at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,452,125at 2024-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 542
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember6267000000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember2865000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember6179000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember21452125
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember21452125
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant21452125
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant21452125
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember3218000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.1652
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember1625000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0835
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember972000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0499
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember871000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0447
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember853000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0438
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember428000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0220
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember398000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0204
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember390000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0200
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember368000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0189
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember364000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0187
Number of shares heldCurrentQuarterInstant9490000
Shareholding ratioCurrentQuarterInstant0.4871
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember1969200
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember19461200
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember194612
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember21725
Number of shares issued shares voting rightsCurrentQuarterInstant21452125
Number of voting rights issued shares voting rightsCurrentQuarterInstant194612
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member1969200
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member1969200
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0918
Number of shares held in own name treasury shares etcCurrentQuarterInstant1969200
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant1969200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0918
Cash and depositsPrior1YearInstant_NonConsolidatedMember6179881000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember2865581000JPY
Electronically recorded monetary claims operating caPrior1YearInstant_NonConsolidatedMember235052000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-12-31pass
balance sheet identitynon_consolidated 2025-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass rounding
statement vs summary · net assetsnon_consolidated 2025-06-30pass rounding
statement vs summary · operating cash flownon_consolidated 2024-01-01/2024-06-30pass rounding
statement vs summary · operating cash flownon_consolidated 2025-01-01/2025-06-30pass rounding
statement vs summary · revenuenon_consolidated 2024-01-01/2024-06-30pass rounding
statement vs summary · revenuenon_consolidated 2025-01-01/2025-06-30pass rounding
statement vs summary · total assetsnon_consolidated 2024-12-31pass rounding
statement vs summary · total assetsnon_consolidated 2025-06-30pass rounding