Quarterly report · Q1
2266.TEDINET S100QQ5K
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.7bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥10.7bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥41.9bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.9bn | 2022-01-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥9.9bn | 2022-01-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Operating income | −¥276m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥383m | 2022-01-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | −¥306m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥306m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥359m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥377m | 2022-01-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥377m | 2022-01-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥307m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥377m | 2022-01-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | −¥211m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | −¥211m | 2023-01-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥219m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥279m | 2022-01-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥279m | 2022-01-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥50.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥50.6bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥51.4bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥51.4bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥51.1bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥21.7bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥22.2bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥28.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥28.8bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥29.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥29.2bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥29.7bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-10.83 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.29 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.34 | 2022-01-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 57.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 21,452,125 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,452,125 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,452,125 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 9084000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 7762914000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 7036559000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 22188720000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 21741253000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2843203000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2843203000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 800000000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 800000000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 1722860000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1722860000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2522860000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2522860000 | JPY |
| Reserve for advanced depreciation of noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1399392000 | JPY |
| Reserve for advanced depreciation of noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1378794000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 19100000000 | JPY |
| General reserve | CurrentQuarterInstant_NonConsolidatedMember | 19100000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 5284176000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 4704012000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 25783568000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 25182807000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -2316804000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -2316974000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 28832828000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 28231896000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 788862000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 811900000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | -388477000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | -207593000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 400385000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 604307000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 29233213000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 28836203000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 51421933000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 50577456000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 9925944000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 10658997000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 8020992000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 9403600000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1904952000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1255397000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1521849000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1531281000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 383102000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -275884000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 65000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1091000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 246000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 252000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 55910000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |