Quarterly report · Q1
2266.TEDINET S100QQ5K
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.7bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥10.7bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥41.9bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.9bn | 2022-01-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥9.9bn | 2022-01-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Operating income | −¥276m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥383m | 2022-01-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | −¥306m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥306m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥359m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥377m | 2022-01-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥377m | 2022-01-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥307m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥377m | 2022-01-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | −¥211m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | −¥211m | 2023-01-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥219m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥279m | 2022-01-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥279m | 2022-01-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥50.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥50.6bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥51.4bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥51.4bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥51.1bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥21.7bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥22.2bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥28.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥28.8bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥29.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥29.2bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥29.7bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-10.83 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.29 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.34 | 2022-01-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 57.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 21,452,125 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,452,125 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,452,125 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Accumulated depreciation structures | CurrentQuarterInstant_NonConsolidatedMember | -532150000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 334181000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 322685000 | JPY |
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 22163569000 | JPY |
| Machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | 22237837000 | JPY |
| Accumulated depreciation machinery and equipment | Prior1YearInstant_NonConsolidatedMember | -16007889000 | JPY |
| Accumulated depreciation machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | -16328710000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 6155680000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 5909127000 | JPY |
| Vehicles | Prior1YearInstant_NonConsolidatedMember | 89910000 | JPY |
| Vehicles | CurrentQuarterInstant_NonConsolidatedMember | 89910000 | JPY |
| Accumulated depreciation vehicles | Prior1YearInstant_NonConsolidatedMember | -83335000 | JPY |
| Accumulated depreciation vehicles | CurrentQuarterInstant_NonConsolidatedMember | -83933000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 6575000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 5977000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 693912000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 694292000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -590143000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -597357000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 103769000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 96934000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 3691198000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 3691198000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 1312743000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 1352016000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 22710679000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 22332881000 | JPY |
| Telephone subscription right | Prior1YearInstant_NonConsolidatedMember | 11091000 | JPY |
| Telephone subscription right | CurrentQuarterInstant_NonConsolidatedMember | 11091000 | JPY |
| Right of trademark | Prior1YearInstant_NonConsolidatedMember | 17141000 | JPY |
| Right of trademark | CurrentQuarterInstant_NonConsolidatedMember | 16487000 | JPY |
| Various facilities use rights ia | Prior1YearInstant_NonConsolidatedMember | 8721000 | JPY |
| Various facilities use rights ia | CurrentQuarterInstant_NonConsolidatedMember | 8529000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 75256000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 65827000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 24820000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 30820000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 137031000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 132755000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 1925384000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 1962708000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 599784000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 599784000 | JPY |
| Long term loans receivable from employees | Prior1YearInstant_NonConsolidatedMember | 146000 | JPY |
| Long term loans receivable from employees | CurrentQuarterInstant_NonConsolidatedMember | 313000 | JPY |
| Long term time deposits | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Long term time deposits | CurrentQuarterInstant_NonConsolidatedMember | 300000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 28706000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 124073000 | JPY |
| Long term accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 590140000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |