Quarterly report · Q2
2266.TEDINET S100OXYA
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 67
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.2bn | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥20.2bn | 2022-01-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥55.1bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥26.6bn | 2021-01-01 → 2021-06-30 | Standalone | Net sales |
| Revenue | ¥26.6bn | 2021-01-01 → 2021-06-30 | Standalone | Net sales (5-year summary) |
| Operating income | ¥378m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥995m | 2021-01-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥445m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥444m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥957m | 2021-01-01 → 2021-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥957m | 2021-01-01 → 2021-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥419m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥3.1bn | 2021-01-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥309m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥309m | 2022-01-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.3bn | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.2bn | 2021-01-01 → 2021-06-30 | Standalone | Profit loss |
| Net income | ¥2.2bn | 2021-01-01 → 2021-06-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥49.7bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥49.7bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total assets | ¥54.2bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥54.2bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥57.5bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥20.1bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥24.5bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥29.7bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥29.7bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥29.7bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥29.7bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥29.6bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.0bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.7bn | at 2021-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥5.9bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.9bn | at 2022-06-30 | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥7.3bn | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.3bn | at 2021-12-31 | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥11.1bn | at 2021-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥11.1bn | at 2021-06-30 | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥7.3bn | at 2020-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.1bn | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.7bn | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.2bn | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.2bn | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥128m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥128m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥363m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥14m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥14m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥2.4bn | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.4bn | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5.4bn | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥396m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥395m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥15.86 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.53 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥116.59 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.59 | 2021-01-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.84 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.7% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.4% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 21,452,125 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,452,125 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,452,125 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 548
| Item | Context | Value | Unit |
|---|---|---|---|
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 682582000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -535025000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -560036000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 135534000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 122546000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 3691198000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 3691198000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 1418795000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 1461047000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 24699107000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 23739440000 | JPY |
| Telephone subscription right | Prior1YearInstant_NonConsolidatedMember | 11091000 | JPY |
| Telephone subscription right | CurrentQuarterInstant_NonConsolidatedMember | 11091000 | JPY |
| Right of trademark | Prior1YearInstant_NonConsolidatedMember | 14466000 | JPY |
| Right of trademark | CurrentQuarterInstant_NonConsolidatedMember | 13407000 | JPY |
| Various facilities use rights ia | Prior1YearInstant_NonConsolidatedMember | 9492000 | JPY |
| Various facilities use rights ia | CurrentQuarterInstant_NonConsolidatedMember | 9107000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 135200000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 97604000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 2240000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 170250000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 133451000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 1418271000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 1445095000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 624310000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 599784000 | JPY |
| Long term loans receivable from employees | Prior1YearInstant_NonConsolidatedMember | 198000 | JPY |
| Long term loans receivable from employees | CurrentQuarterInstant_NonConsolidatedMember | 81000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 2786000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 34328000 | JPY |
| Long term accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 760160000 | JPY |
| Long term accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 690140000 | JPY |
| Prepaid pension cost ioa | Prior1YearInstant_NonConsolidatedMember | 980844000 | JPY |
| Prepaid pension cost ioa | CurrentQuarterInstant_NonConsolidatedMember | 1023239000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 78168000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 112520000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 112863000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -13595000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -13595000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 3963665000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 3891938000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 28833024000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 27764829000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 54209230000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 49710787000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 24161000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 23308000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 5097602000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · operating cash flow | pass rounding |
| statement vs summary · operating cash flow | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |