Half-year report · HY
2264.TEDINET S100X1QS
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥293.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥561.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥290.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥20.8bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥17.5bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥21.9bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥29.9bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥17.2bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥21.3bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥14.8bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥14.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥14.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥9.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥553.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥520.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥543.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥279.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥249.3bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥274.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥271.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥286.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥51.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥28.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥51.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥28.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥64.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥30.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥12.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥18.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥20.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥18.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥18.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥13.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥176.97 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.6 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.56 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥176.81 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥64.53 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥113.42 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 48.7% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥15.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥11.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥4.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥1.7bn |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥4.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥4.6bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥7.3bn |
| Foodreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥282.3bn |
| Foodreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥282.1bn |
| Foodreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥138m |
| Foodreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥26.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥297.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥293.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥28.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥15.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥12.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥3.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥3.7bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥6.5bn |
| Foodreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥278.7bn |
| Foodreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥278.6bn |
| Foodreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥129m |
| Foodreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥22.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥294.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥290.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥24.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 539
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 18164000000 | JPY |
| Other cl | InterimInstant | 18052000000 | JPY |
| Current liabilities | Prior1YearInstant | 170112000000 | JPY |
| Current liabilities | InterimInstant | 162077000000 | JPY |
| Bonds payable | Prior1YearInstant | 50000000000 | JPY |
| Bonds payable | InterimInstant | 70000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 10511000000 | JPY |
| Long term loans payable | InterimInstant | 28517000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 7576000000 | JPY |
| Net defined benefit liability | InterimInstant | 7421000000 | JPY |
| Other ncl | Prior1YearInstant | 11119000000 | JPY |
| Other ncl | InterimInstant | 11321000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 79207000000 | JPY |
| Noncurrent liabilities | InterimInstant | 117260000000 | JPY |
| Liabilities | Prior1YearInstant | 249319000000 | JPY |
| Liabilities | InterimInstant | 279337000000 | JPY |
| Capital stock | Prior1YearInstant | 21821000000 | JPY |
| Capital stock | InterimInstant | 21821000000 | JPY |
| Capital surplus | Prior1YearInstant | 19664000000 | JPY |
| Capital surplus | InterimInstant | 19664000000 | JPY |
| Retained earnings | Prior1YearInstant | 220181000000 | JPY |
| Retained earnings | InterimInstant | 231027000000 | JPY |
| Treasury stock | Prior1YearInstant | -15351000000 | JPY |
| Treasury stock | InterimInstant | -21104000000 | JPY |
| Shareholders equity | Prior1YearInstant | 246316000000 | JPY |
| Shareholders equity | InterimInstant | 251409000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 8636000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 9193000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -33000000 | JPY |
| Deferred gains or losses on hedges | InterimInstant | 34000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 7717000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 8184000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 3580000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 507000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 19901000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 17919000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 108000000 | JPY |
| Subscription rights to shares | InterimInstant | 91000000 | JPY |
| Non controlling interests | Prior1YearInstant | 4777000000 | JPY |
| Non controlling interests | InterimInstant | 4626000000 | JPY |
| Net assets | Prior1YearInstant | 271103000000 | JPY |
| Net assets | InterimInstant | 274046000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 520423000000 | JPY |
| Liabilities and net assets | InterimInstant | 553384000000 | JPY |
| Net sales | Prior1InterimDuration | 290599000000 | JPY |
| Net sales | InterimDuration | 293330000000 | JPY |
| Cost of sales | Prior1InterimDuration | 219988000000 | JPY |
| Cost of sales | InterimDuration | 219460000000 | JPY |
| Gross profit | Prior1InterimDuration | 70611000000 | JPY |
| Gross profit | InterimDuration | 73869000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |