Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥165.7bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥322.6bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥157.1bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥10.2bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥14.9bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥10.4bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥29.8bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥14.8bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥10.4bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥14.8bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥6.8bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥20.9bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥10.6bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥7.0bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥11.2bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥319.3bnat 2025-09-30Cons.Assets
Total assets¥319.2bnat 2025-03-31Cons.Assets
Total assets¥300.8bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥103.1bnat 2025-09-30Cons.Liabilities
Total liabilities¥104.1bnat 2025-03-31Cons.Liabilities
Net assets / equity¥216.1bnat 2025-09-30Cons.Net assets
Net assets / equity¥215.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥204.0bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥50.9bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥56.8bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥43.4bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥51.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥46.7bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥37.7bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥19.9bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥39.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥27.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥21.7bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥28.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥21.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥6.5bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥2.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥54.332025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥167.112024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.132024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio64.4%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio64.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.6%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 517
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任 あずさ監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)山 根 洋 人
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)西 谷 直 博
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration157070000000JPY
Net sales (5-year summary)InterimDuration165746000000JPY
Net sales (5-year summary)Prior1YearDuration322564000000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration14801000000JPY
Ordinary income loss (5-year summary)InterimDuration10397000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration29844000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1InterimDuration10633000000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration6788000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration20874000000JPY
Comprehensive income (5-year summary)Prior1InterimDuration9806000000JPY
Comprehensive income (5-year summary)InterimDuration7852000000JPY
Comprehensive income (5-year summary)Prior1YearDuration20599000000JPY
Net assets (5-year summary)Prior1InterimInstant203988000000JPY
Net assets (5-year summary)InterimInstant216145000000JPY
Net assets (5-year summary)Prior1YearInstant215067000000JPY
Total assets (5-year summary)Prior1InterimInstant300779000000JPY
Total assets (5-year summary)InterimInstant319280000000JPY
Total assets (5-year summary)Prior1YearInstant319169000000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration85.13
Basic earnings loss per share (5-year summary)InterimDuration54.33
Basic earnings loss per share (5-year summary)Prior1YearDuration167.11
Diluted earnings per share (5-year summary)Prior1InterimDuration-
Diluted earnings per share (5-year summary)InterimDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1InterimInstant0.646
Equity to asset ratio (5-year summary)InterimInstant0.644
Equity to asset ratio (5-year summary)Prior1YearInstant0.643
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration27393000000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration19864000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration39100000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration-21344000000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration-21688000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-28604000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration3330000000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration-6544000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration2541000000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant46719000000JPY
Cash and cash equivalents (5-year summary)InterimInstant43354000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant51019000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember133929800
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember133929800
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant133929800
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant133929800
Number of shares heldInterimInstant_No1MajorShareholdersMember26800000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.2141

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass