Half-year report · Q2
2229.TEDINET S100UOFQ
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥157.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥303.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥147.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥14.9bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥13.5bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥14.8bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥31.2bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥16.6bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥14.8bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥16.7bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥19.9bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥10.9bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥11.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥11.3bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥300.8bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥292.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥266.2bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥96.8bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥91.1bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥204.0bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥201.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥192.1bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥51.5bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥44.3bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥46.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥37.7bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥34.2bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥30.3bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥27.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥24.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥21.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥35.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥10.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥3.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥16.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥7.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥85.13 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥159.22 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.97 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 517
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on abandonment of inventories ope cf | Prior1YTDDuration | － | JPY |
| Loss on abandonment of inventories ope cf | CurrentYTDDuration | 85000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -46000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -31000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YTDDuration | -75000000 | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYTDDuration | -148000000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YTDDuration | -5000000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYTDDuration | 2000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 82000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 80000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -11814000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 16022000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -889000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -4932000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 1596000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 4189000000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | -1789000000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | -3181000000 | JPY |
| Other net ope cf | Prior1YTDDuration | 2077000000 | JPY |
| Other net ope cf | CurrentYTDDuration | 814000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 8738000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 32778000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 197000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 274000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -100000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -149000000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -3517000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -5509000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 5318000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 27393000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -9214000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -22811000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 22000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 8000000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -259000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -551000000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -192000000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -205000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YTDDuration | 225000000 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYTDDuration | 347000000 | JPY |
| Collection of loans receivable inv cf | Prior1YTDDuration | － | JPY |
| Collection of loans receivable inv cf | CurrentYTDDuration | 100000000 | JPY |
| Payments into time deposits inv cf | Prior1YTDDuration | -3278000000 | JPY |
| Payments into time deposits inv cf | CurrentYTDDuration | -9512000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YTDDuration | 2424000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYTDDuration | 11190000000 | JPY |
| Payments for guarantee deposits inv cf | Prior1YTDDuration | -28000000 | JPY |
| Payments for guarantee deposits inv cf | CurrentYTDDuration | -40000000 | JPY |
| Proceeds from collection of guarantee deposits inv cf | Prior1YTDDuration | 10000000 | JPY |
| Proceeds from collection of guarantee deposits inv cf | CurrentYTDDuration | 103000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |