Annual report
2226.TEDINET S100QYLG
Period2022-04-01 → 2023-03-31
Filed2023-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks21 of 22 passed
Key figures · 70
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥44.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥30.4bn | 2021-07-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2022-04-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-07-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-07-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2022-04-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-07-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥758m | 2021-07-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥835m | 2021-07-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥29.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥27.1bn | at 2022-03-31 | Cons. | Assets |
| Total liabilities | ¥14.4bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥12.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.2bn | at 2022-03-31 | Cons. | Net assets |
| Cash and deposits | ¥4.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.5bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥219m | 2021-07-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥655m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥643m | 2021-07-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥798m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥499m | 2021-07-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥218.4 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.24 | 2021-07-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥2,821.18 | at 2023-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,630.08 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 50.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 8.0% | 2022-04-01 → 2023-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.5% | 2021-07-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| Employees | 945 | at 2023-03-31 | Cons. | Number of employees |
| Employees | 909 | at 2022-03-31 | Cons. | Number of employees |
| Revenue | ¥39.7bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥26.1bn | 2021-07-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥2.0bn | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥1.0bn | 2021-07-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥2.0bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-07-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥2.0bn | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥149m | 2021-07-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥1.4bn | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | −¥395m | 2021-07-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥28.2bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥25.5bn | at 2022-03-31 | Standalone | Assets |
| Total liabilities | ¥13.1bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥11.6bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥15.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥13.9bn | at 2022-03-31 | Standalone | Net assets |
| Cash and deposits | ¥4.1bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥255.29 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-74.07 | 2021-07-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥65 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥45 | 2021-07-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,823.09 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,612.72 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 53.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 9.4% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -2.8% | 2021-07-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 5,335,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,335,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Employees | 619 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 604 | at 2022-03-31 | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2023-03-31 | −¥225m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2023-03-31 | −¥225m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-03-31 | −¥16m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2023-03-31 | −¥65m |
| Domesticreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥581m |
| Domesticreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥1.1bn |
| Domesticreportable segment | employees | at 2023-03-31 | 619 pure |
| Domesticreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥39.7bn |
| Domesticreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥39.6bn |
| Domesticreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥102m |
| Domesticreportable segment | segment assets | at 2023-03-31 | ¥27.2bn |
| Domesticreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥2.0bn |
| Overseasreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥70m |
| Overseasreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥93m |
| Overseasreportable segment | employees | at 2023-03-31 | 326 pure |
| Overseasreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥5.0bn |
| Overseasreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥4.9bn |
| Overseasreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥123m |
| Overseasreportable segment | segment assets | at 2023-03-31 | ¥2.4bn |
| Overseasreportable segment | segment profit | 2022-04-01 → 2023-03-31 | −¥112m |
| —segment total | capex | 2022-04-01 → 2023-03-31 | ¥651m |
| —segment total | depreciation | 2022-04-01 → 2023-03-31 | ¥1.2bn |
| —segment total | revenue | 2022-04-01 → 2023-03-31 | ¥44.8bn |
| —segment total | revenue external | 2022-04-01 → 2023-03-31 | ¥44.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥225m |
| —segment total | segment assets | at 2023-03-31 | ¥29.6bn |
| —segment total | segment profit | 2022-04-01 → 2023-03-31 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-07-01 → 2022-03-31 | −¥131m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-07-01 → 2022-03-31 | −¥131m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-03-31 | −¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-07-01 → 2022-03-31 | −¥18m |
| Domesticreportable segment | capex | 2021-07-01 → 2022-03-31 | ¥1.1bn |
| Domesticreportable segment | depreciation | 2021-07-01 → 2022-03-31 | ¥839m |
| Domesticreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥26.1bn |
| Domesticreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥26.1bn |
| Domesticreportable segment | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥53m |
| Domesticreportable segment | segment assets | at 2022-03-31 | ¥24.7bn |
| Domesticreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥1.0bn |
| Overseasreportable segment | capex | 2021-07-01 → 2022-03-31 | ¥73m |
| Overseasreportable segment | depreciation | 2021-07-01 → 2022-03-31 | ¥81m |
| Overseasreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥4.4bn |
| Overseasreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥4.3bn |
| Overseasreportable segment | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥77m |
| Overseasreportable segment | segment assets | at 2022-03-31 | ¥2.4bn |
| Overseasreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥93m |
| —segment total | capex | 2021-07-01 → 2022-03-31 | ¥1.1bn |
| —segment total | depreciation | 2021-07-01 → 2022-03-31 | ¥921m |
| —segment total | revenue | 2021-07-01 → 2022-03-31 | ¥30.5bn |
| —segment total | revenue external | 2021-07-01 → 2022-03-31 | ¥30.4bn |
| —segment total | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥131m |
| —segment total | segment assets | at 2022-03-31 | ¥27.1bn |
| —segment total | segment profit | 2021-07-01 → 2022-03-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,428
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets (5-year summary) | Prior4YearInstant | 12297000000 | JPY |
| Net assets (5-year summary) | Prior3YearInstant | 12693000000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant | 13646000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 14227000000 | JPY |
| Net assets (5-year summary) | CurrentYearInstant | 15194000000 | JPY |
| Total assets (5-year summary) | Prior5YearInstant | 22947000000 | JPY |
| Total assets (5-year summary) | Prior4YearInstant | 22532000000 | JPY |
| Total assets (5-year summary) | Prior3YearInstant | 22868000000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant | 26867000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 27093000000 | JPY |
| Total assets (5-year summary) | CurrentYearInstant | 29576000000 | JPY |
| Net assets per share (5-year summary) | Prior5YearInstant | 2251.24 | |
| Net assets per share (5-year summary) | Prior4YearInstant | 2284.68 | |
| Net assets per share (5-year summary) | Prior3YearInstant | 2355.60 | |
| Net assets per share (5-year summary) | Prior2YearInstant | 2536.37 | |
| Net assets per share (5-year summary) | Prior1YearInstant | 2630.08 | |
| Net assets per share (5-year summary) | CurrentYearInstant | 2821.18 | |
| Basic earnings loss per share (5-year summary) | Prior5YearDuration | 25.77 | |
| Basic earnings loss per share (5-year summary) | Prior4YearDuration | 69.04 | |
| Basic earnings loss per share (5-year summary) | Prior3YearDuration | 120.72 | |
| Basic earnings loss per share (5-year summary) | Prior2YearDuration | 217.68 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 142.24 | |
| Basic earnings loss per share (5-year summary) | CurrentYearDuration | 218.40 | |
| Diluted earnings per share (5-year summary) | Prior5YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior4YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior3YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior2YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior5YearInstant | 0.523 | |
| Equity to asset ratio (5-year summary) | Prior4YearInstant | 0.541 | |
| Equity to asset ratio (5-year summary) | Prior3YearInstant | 0.549 | |
| Equity to asset ratio (5-year summary) | Prior2YearInstant | 0.504 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.518 | |
| Equity to asset ratio (5-year summary) | CurrentYearInstant | 0.509 | |
| Rate of return on equity (5-year summary) | Prior5YearDuration | 0.0114 | |
| Rate of return on equity (5-year summary) | Prior4YearDuration | 0.0304 | |
| Rate of return on equity (5-year summary) | Prior3YearDuration | 0.0520 | |
| Rate of return on equity (5-year summary) | Prior2YearDuration | 0.0890 | |
| Rate of return on equity (5-year summary) | Prior1YearDuration | 0.0551 | |
| Rate of return on equity (5-year summary) | CurrentYearDuration | 0.0801 | |
| Price earnings ratio (5-year summary) | Prior5YearDuration | 195.17 | |
| Price earnings ratio (5-year summary) | Prior4YearDuration | 68.58 | |
| Price earnings ratio (5-year summary) | Prior3YearDuration | 39.02 | |
| Price earnings ratio (5-year summary) | Prior2YearDuration | 23.25 | |
| Price earnings ratio (5-year summary) | Prior1YearDuration | 36.56 | |
| Price earnings ratio (5-year summary) | CurrentYearDuration | 24.86 | |
| Net cash provided by used in operating activities (5-year summary) | Prior5YearDuration | 2412000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior4YearDuration | 1039000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior3YearDuration | 604000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 21 of 22 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | partial |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |