Quarterly report · Q2
2226.TEDINET S100PIEN
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks13 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥30.4bn | 2021-07-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.6bn | 2021-07-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥379m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥837m | 2021-07-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥414m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-07-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥842m | 2021-07-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥414m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥842m | 2021-07-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥220m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥758m | 2021-07-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥512m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥256m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥569m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥28.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥27.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥28.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥12.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥14.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥219m | 2021-07-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥633m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥390m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥643m | 2021-07-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥434m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥549m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥499m | 2021-07-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥374m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥41.4 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.58 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.24 | 2021-07-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.07 | 2021-07-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.55 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥141m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥141m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥66m |
| jpcrp040300-q2r_E00389-000Domesticreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥18.1bn |
| jpcrp040300-q2r_E00389-000Domesticreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥18.1bn |
| jpcrp040300-q2r_E00389-000Domesticreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥79m |
| jpcrp040300-q2r_E00389-000Domesticreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥454m |
| jpcrp040300-q2r_E00389-000Overseasreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E00389-000Overseasreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E00389-000Overseasreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥61m |
| jpcrp040300-q2r_E00389-000Overseasreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥8m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥20.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥20.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥141m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥446m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-12-31 | −¥86m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-12-31 | −¥86m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-12-31 | −¥12m |
| jpcrp040300-q2r_E00389-000Domesticreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥17.5bn |
| jpcrp040300-q2r_E00389-000Domesticreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥17.4bn |
| jpcrp040300-q2r_E00389-000Domesticreportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥38m |
| jpcrp040300-q2r_E00389-000Domesticreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥792m |
| jpcrp040300-q2r_E00389-000Overseasreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥3.2bn |
| jpcrp040300-q2r_E00389-000Overseasreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥3.2bn |
| jpcrp040300-q2r_E00389-000Overseasreportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥48m |
| jpcrp040300-q2r_E00389-000Overseasreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥57m |
| —segment total | revenue | 2021-07-01 → 2021-12-31 | ¥20.7bn |
| —segment total | revenue external | 2021-07-01 → 2021-12-31 | ¥20.6bn |
| —segment total | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥86m |
| —segment total | segment profit | 2021-07-01 → 2021-12-31 | ¥850m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 483
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 492000000 | JPY |
| Other ca | CurrentQuarterInstant | 434000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1000000 | JPY |
| Current assets | Prior1YearInstant | 12857000000 | JPY |
| Current assets | CurrentQuarterInstant | 14202000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 4624000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 4581000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 5198000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 5102000000 | JPY |
| Land | Prior1YearInstant | 2170000000 | JPY |
| Land | CurrentQuarterInstant | 2170000000 | JPY |
| Other net ppe | Prior1YearInstant | 224000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 168000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 12217000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 12022000000 | JPY |
| Other ia | Prior1YearInstant | 342000000 | JPY |
| Other ia | CurrentQuarterInstant | 326000000 | JPY |
| Intangible assets | Prior1YearInstant | 342000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 326000000 | JPY |
| Other ioa | Prior1YearInstant | 1675000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1718000000 | JPY |
| Investments and other assets | Prior1YearInstant | 1675000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1718000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 14235000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 14068000000 | JPY |
| Assets | Prior1YearInstant | 27093000000 | JPY |
| Assets | CurrentQuarterInstant | 28270000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 3444000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 4886000000 | JPY |
| Short term loans payable | Prior1YearInstant | 500000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 500000000 | JPY |
| Accounts payable other | Prior1YearInstant | 1702000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1825000000 | JPY |
| Refund liabilities cl | Prior1YearInstant | 2147000000 | JPY |
| Refund liabilities cl | CurrentQuarterInstant | 1876000000 | JPY |
| Income taxes payable | Prior1YearInstant | 157000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 217000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 313000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 261000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 12000000 | JPY |
| Other cl | Prior1YearInstant | 817000000 | JPY |
| Other cl | CurrentQuarterInstant | 811000000 | JPY |
| Current liabilities | Prior1YearInstant | 9082000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10390000000 | JPY |
| Long term loans payable | Prior1YearInstant | 1170000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 958000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1910000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1902000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | partial |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |