Quarterly report · Q1
2226.TEDINET S100OXL2
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥30.4bn | 2021-07-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.5bn | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥268m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥392m | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥285m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-07-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥393m | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥285m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥393m | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥143m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥758m | 2021-07-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥184m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥181m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥246m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥26.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥27.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥26.8bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥12.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥14.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥26.82 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.24 | 2021-07-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.51 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥103m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥103m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥60m |
| jpcrp040300-q1r_E00389-000Domesticreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥9.0bn |
| jpcrp040300-q1r_E00389-000Domesticreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.9bn |
| jpcrp040300-q1r_E00389-000Domesticreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥75m |
| jpcrp040300-q1r_E00389-000Domesticreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥278m |
| jpcrp040300-q1r_E00389-000Overseasreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E00389-000Overseasreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E00389-000Overseasreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥27m |
| jpcrp040300-q1r_E00389-000Overseasreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥49m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥10.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥10.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥103m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥328m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-09-30 | −¥65m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-09-30 | −¥65m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | −¥14m |
| jpcrp040300-q1r_E00389-000Domesticreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥8.4bn |
| jpcrp040300-q1r_E00389-000Domesticreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥8.4bn |
| jpcrp040300-q1r_E00389-000Domesticreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥23m |
| jpcrp040300-q1r_E00389-000Domesticreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥296m |
| jpcrp040300-q1r_E00389-000Overseasreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q1r_E00389-000Overseasreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q1r_E00389-000Overseasreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥41m |
| jpcrp040300-q1r_E00389-000Overseasreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥110m |
| —segment total | revenue | 2021-07-01 → 2021-09-30 | ¥10.6bn |
| —segment total | revenue external | 2021-07-01 → 2021-09-30 | ¥10.5bn |
| —segment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥65m |
| —segment total | segment profit | 2021-07-01 → 2021-09-30 | ¥406m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 343
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant | 3367000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3573000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 7470000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 7073000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 947000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 1117000000 | JPY |
| Work in process | Prior1YearInstant | 11000000 | JPY |
| Work in process | CurrentQuarterInstant | 30000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 569000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 360000000 | JPY |
| Other ca | Prior1YearInstant | 492000000 | JPY |
| Other ca | CurrentQuarterInstant | 488000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1000000 | JPY |
| Current assets | Prior1YearInstant | 12857000000 | JPY |
| Current assets | CurrentQuarterInstant | 12642000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 4624000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 4573000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 5198000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 5139000000 | JPY |
| Land | Prior1YearInstant | 2170000000 | JPY |
| Land | CurrentQuarterInstant | 2170000000 | JPY |
| Other net ppe | Prior1YearInstant | 224000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 229000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 12217000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 12112000000 | JPY |
| Other ia | Prior1YearInstant | 342000000 | JPY |
| Other ia | CurrentQuarterInstant | 331000000 | JPY |
| Intangible assets | Prior1YearInstant | 342000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 331000000 | JPY |
| Other ioa | Prior1YearInstant | 1675000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1686000000 | JPY |
| Investments and other assets | Prior1YearInstant | 1675000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1686000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 14235000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 14130000000 | JPY |
| Assets | Prior1YearInstant | 27093000000 | JPY |
| Assets | CurrentQuarterInstant | 26773000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 3444000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 3653000000 | JPY |
| Short term loans payable | Prior1YearInstant | 500000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 500000000 | JPY |
| Accounts payable other | Prior1YearInstant | 1702000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1820000000 | JPY |
| Refund liabilities cl | Prior1YearInstant | 2147000000 | JPY |
| Refund liabilities cl | CurrentQuarterInstant | 1650000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |