Half-year report · HY
2224.TEDINET S100X1Z0
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥7.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥14m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥93m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥10m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥72m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥97m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥10m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥97m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥19m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥43m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥61m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥19m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥61m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥4.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥282m | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥271m | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥282m | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥271m | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥319m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥658m | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥134m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥30m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥49m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥27m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥307m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥71m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥96m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥109m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥219m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-5.34 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.27 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.46 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.7% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 422
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)中野 強 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)堀尾 成宏 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 3695150000 | JPY |
| Net sales (5-year summary) | InterimDuration | 3629467000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 7111216000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 97356000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | -10309000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 71614000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 60673000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | -18563000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 42638000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 50238000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | -10433000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 43135000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 2046410000 | JPY |
| Net assets (5-year summary) | InterimInstant | 2004552000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 2039307000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 4647046000 | JPY |
| Total assets (5-year summary) | InterimInstant | 4695920000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 4726075000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 17.46 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | -5.34 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 12.27 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.440 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.427 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.432 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | -48652000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 134272000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 30175000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -71130000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -27341000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -307384000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -218602000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -96337000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -109149000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 319422000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 282042000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 271448000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 3630000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 3630000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 3630000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 3630000 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 157000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.0452 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |