Quarterly report · Q3
2222.TEDINET S100Q6I4
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥35.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥32.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥6.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥860m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥7.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥7.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥33.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥27.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥27.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥20.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥19.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥151.39 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.3 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.56 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.47 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.55 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 70
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥515m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥514m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥544,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥63m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥4.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥4.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥657m |
| jpcrp040300-q3r_E00387-000KCCreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.7bn |
| jpcrp040300-q3r_E00387-000KCCreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥9.3bn |
| jpcrp040300-q3r_E00387-000KCCreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥367m |
| jpcrp040300-q3r_E00387-000KCCreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00387-000Kotobukiseika Tajimakotobukireportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.7bn |
| jpcrp040300-q3r_E00387-000Kotobukiseika Tajimakotobukireportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E00387-000Kotobukiseika Tajimakotobukireportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E00387-000Kotobukiseika Tajimakotobukireportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E00387-000Kujukushima Groupreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E00387-000Kujukushima Groupreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E00387-000Kujukushima Groupreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥876m |
| jpcrp040300-q3r_E00387-000Kujukushima Groupreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥274m |
| jpcrp040300-q3r_E00387-000Sales Subsidiaryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E00387-000Sales Subsidiaryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E00387-000Sales Subsidiaryreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥41m |
| jpcrp040300-q3r_E00387-000Sales Subsidiaryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥323m |
| jpcrp040300-q3r_E00387-000Sucreyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥14.3bn |
| jpcrp040300-q3r_E00387-000Sucreyreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥13.9bn |
| jpcrp040300-q3r_E00387-000Sucreyreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥365m |
| jpcrp040300-q3r_E00387-000Sucreyreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥38.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥34.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥39.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥35.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥6.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥371m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥370m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥531,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥9m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥2.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥2.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥387m |
| jpcrp040300-q3r_E00387-000KCCreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥7.5bn |
| jpcrp040300-q3r_E00387-000KCCreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥7.3bn |
| jpcrp040300-q3r_E00387-000KCCreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥207m |
| jpcrp040300-q3r_E00387-000KCCreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥243m |
| jpcrp040300-q3r_E00387-000Kotobukiseika Tajimakotobukireportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E00387-000Kotobukiseika Tajimakotobukireportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E00387-000Kotobukiseika Tajimakotobukireportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E00387-000Kotobukiseika Tajimakotobukireportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥61m |
| jpcrp040300-q3r_E00387-000Kujukushima Groupreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E00387-000Kujukushima Groupreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00387-000Kujukushima Groupreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥517m |
| jpcrp040300-q3r_E00387-000Kujukushima Groupreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥295m |
| jpcrp040300-q3r_E00387-000Sales Subsidiaryreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E00387-000Sales Subsidiaryreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E00387-000Sales Subsidiaryreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥21m |
| jpcrp040300-q3r_E00387-000Sales Subsidiaryreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥117m |
| jpcrp040300-q3r_E00387-000Sucreyreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥8.5bn |
| jpcrp040300-q3r_E00387-000Sucreyreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥8.2bn |
| jpcrp040300-q3r_E00387-000Sucreyreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥268m |
| jpcrp040300-q3r_E00387-000Sucreyreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥573m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥25.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥22.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥465m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥25.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥22.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥473m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 387
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | 1477357000 | JPY |
| Profit loss | CurrentYTDDuration | 4711144000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 5909000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 11685000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 6836000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 35257000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 4186000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 569000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 16931000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 47511000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1494288000 | JPY |
| Comprehensive income | CurrentYTDDuration | 4758655000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1494288000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 4758655000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00387-000SucreyReportableSegmentsMember | 8238535000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00387-000KCCReportableSegmentsMember | 7268250000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00387-000KotobukiseikaTajimakotobukiReportableSegmentsMember | 3296039000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00387-000SalesSubsidiaryReportableSegmentsMember | 2202202000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00387-000KujukushimaGroupReportableSegmentsMember | 1546109000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 22551135000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00387-000SucreyReportableSegmentsMember | 268174000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00387-000KCCReportableSegmentsMember | 206633000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00387-000KotobukiseikaTajimakotobukiReportableSegmentsMember | 1416569000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00387-000SalesSubsidiaryReportableSegmentsMember | 20597000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00387-000KujukushimaGroupReportableSegmentsMember | 517307000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 2429280000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00387-000SucreyReportableSegmentsMember | 8506709000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00387-000KCCReportableSegmentsMember | 7474883000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00387-000KotobukiseikaTajimakotobukiReportableSegmentsMember | 4712608000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00387-000SalesSubsidiaryReportableSegmentsMember | 2222799000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00387-000KujukushimaGroupReportableSegmentsMember | 2063416000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 24980415000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00387-000SucreyReportableSegmentsMember | 573403000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00387-000KCCReportableSegmentsMember | 242574000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00387-000KotobukiseikaTajimakotobukiReportableSegmentsMember | 60804000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00387-000SalesSubsidiaryReportableSegmentsMember | -117121000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00387-000KujukushimaGroupReportableSegmentsMember | -294753000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 464907000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 370330000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 22921465000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 22921465000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 531000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2429811000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -2429811000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 370861000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 25351276000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -2429811000 | JPY |
| Net sales | Prior1YTDDuration | 22921465000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |