Half-year report · Q2
2221.TEDINET S100US1H
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥22.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥291m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥83m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.4bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.4bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.0bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥92.4bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥85.8bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥91.1bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.2bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥21.9bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥69.3bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥63.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥68.7bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.9bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥975m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥833m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥443m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥419m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥227.8 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥175.37 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥133.78 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 431
| Item | Context | Value | Unit |
|---|---|---|---|
| Ordinary income | Prior1YTDDuration | 2178628000 | JPY |
| Ordinary income | CurrentYTDDuration | 3359462000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 173000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 3180000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 3354000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 8305000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 2175000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 219000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 707000 | JPY |
| Loss on disaster el | Prior1YTDDuration | 23552000 | JPY |
| Loss on disaster el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 32078000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 2882000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2149905000 | JPY |
| Income before income taxes | CurrentYTDDuration | 3356580000 | JPY |
| Income taxes current | Prior1YTDDuration | 529144000 | JPY |
| Income taxes current | CurrentYTDDuration | 949428000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 121304000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 37501000 | JPY |
| Income taxes | Prior1YTDDuration | 650448000 | JPY |
| Income taxes | CurrentYTDDuration | 986930000 | JPY |
| Profit loss | Prior1YTDDuration | 1499456000 | JPY |
| Profit loss | CurrentYTDDuration | 2369649000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1499456000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2369649000 | JPY |
| Profit loss | Prior1YTDDuration | 1499456000 | JPY |
| Profit loss | CurrentYTDDuration | 2369649000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 5350916000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 3338843000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 747000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -662000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 5351663000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 3338181000 | JPY |
| Comprehensive income | Prior1YTDDuration | 6851120000 | JPY |
| Comprehensive income | CurrentYTDDuration | 5707831000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 6851120000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 5707831000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 2149905000 | JPY |
| Income before income taxes | CurrentYTDDuration | 3356580000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 698273000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 765049000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 3017000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -2914000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -4019000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -166341000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |