Quarterly report · Q2
2221.TEDINET S100SAKI
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥20.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥83m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥268m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.4bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.1bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.6bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥3.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥91.1bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥83.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥88.0bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.4bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥21.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥68.7bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥62.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥65.1bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.9bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥833m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥516m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥419m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥448m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥267.56 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥238.06 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥708.51 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥577.16 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥521.91 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 441
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 16582112000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 18858781000 | JPY |
| Liabilities | Prior1YearInstant | 21493703000 | JPY |
| Liabilities | CurrentQuarterInstant | 22423480000 | JPY |
| Capital stock | Prior1YearInstant | 1634750000 | JPY |
| Capital stock | CurrentQuarterInstant | 1634750000 | JPY |
| Capital surplus | Prior1YearInstant | 1859250000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1859250000 | JPY |
| Retained earnings | Prior1YearInstant | 21612920000 | JPY |
| Retained earnings | CurrentQuarterInstant | 22904196000 | JPY |
| Treasury stock | Prior1YearInstant | -1064682000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1064682000 | JPY |
| Shareholders equity | Prior1YearInstant | 24042238000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 25333513000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 38002555000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 43353471000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 17003000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 17751000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 38019558000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 43371222000 | JPY |
| Net assets | Prior1YearInstant | 62061796000 | JPY |
| Net assets | CurrentQuarterInstant | 68704735000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 83555499000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 91128216000 | JPY |
| Net sales | Prior1YTDDuration | 9591988000 | JPY |
| Net sales | CurrentYTDDuration | 10209761000 | JPY |
| Cost of sales | Prior1YTDDuration | 7457931000 | JPY |
| Cost of sales | CurrentYTDDuration | 7667587000 | JPY |
| Gross profit | Prior1YTDDuration | 2134057000 | JPY |
| Gross profit | CurrentYTDDuration | 2542173000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2401641000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2459382000 | JPY |
| Operating income | Prior1YTDDuration | -267583000 | JPY |
| Operating income | CurrentYTDDuration | 82791000 | JPY |
| Interest income noi | Prior1YTDDuration | 29667000 | JPY |
| Interest income noi | CurrentYTDDuration | 30110000 | JPY |
| Dividends income noi | Prior1YTDDuration | 4312604000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1863993000 | JPY |
| Other noi | Prior1YTDDuration | 367411000 | JPY |
| Other noi | CurrentYTDDuration | 214560000 | JPY |
| Non operating income | Prior1YTDDuration | 4709683000 | JPY |
| Non operating income | CurrentYTDDuration | 2108664000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4373000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2955000 | JPY |
| Expenses on inactive non current assets noe | Prior1YTDDuration | 4491000 | JPY |
| Expenses on inactive non current assets noe | CurrentYTDDuration | 4982000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration | 5380000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration | 3852000 | JPY |
| Other noe | Prior1YTDDuration | 1387000 | JPY |
| Other noe | CurrentYTDDuration | 1037000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |