Annual report

Period2021-04-01 → 2022-03-31

Filed2022-06-28

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 148

Metric	Value	Period	Scope	Source row
Revenue	¥18.0bn	2021-04-01 → 2022-03-31	Cons.	Net sales
Revenue	¥22.2bn	2020-04-01 → 2021-03-31	Cons.	Net sales
Revenue	¥22.8bn	2019-04-01 → 2020-03-31^d	Cons.	Net sales (5-year summary)
Revenue	¥23.0bn	2018-04-01 → 2019-03-31^d	Cons.	Net sales (5-year summary)
Revenue	¥23.8bn	2017-04-01 → 2018-03-31^d	Cons.	Net sales (5-year summary)
Operating income	−¥327m	2021-04-01 → 2022-03-31	Cons.	Operating income
Operating income	¥181m	2020-04-01 → 2021-03-31	Cons.	Operating income
Ordinary income	¥1.4bn	2021-04-01 → 2022-03-31	Cons.	Ordinary income
Ordinary income	¥2.9bn	2020-04-01 → 2021-03-31	Cons.	Ordinary income
Ordinary income	¥2.6bn	2019-04-01 → 2020-03-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥1.9bn	2018-04-01 → 2019-03-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥1.6bn	2017-04-01 → 2018-03-31^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥1.2bn	2021-04-01 → 2022-03-31	Cons.	Income before income taxes
Profit before tax	¥2.8bn	2020-04-01 → 2021-03-31	Cons.	Income before income taxes
Net income (owners)	¥828m	2021-04-01 → 2022-03-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥2.0bn	2020-04-01 → 2021-03-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥1.8bn	2019-04-01 → 2020-03-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥1.3bn	2018-04-01 → 2019-03-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥1.0bn	2017-04-01 → 2018-03-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥828m	2021-04-01 → 2022-03-31	Cons.	Profit loss
Net income	¥2.0bn	2020-04-01 → 2021-03-31	Cons.	Profit loss
Total assets	¥96.3bn	at 2022-03-31	Cons.	Assets
Total assets	¥76.4bn	at 2021-03-31	Cons.	Assets
Total assets	¥70.1bn	at 2020-03-31^d	Cons.	Total assets (5-year summary)
Total assets	¥76.5bn	at 2019-03-31^d	Cons.	Total assets (5-year summary)
Total assets	¥71.5bn	at 2018-03-31^d	Cons.	Total assets (5-year summary)
Total liabilities	¥26.6bn	at 2022-03-31	Cons.	Liabilities
Total liabilities	¥20.3bn	at 2021-03-31	Cons.	Liabilities
Net assets / equity	¥69.7bn	at 2022-03-31	Cons.	Net assets
Net assets / equity	¥56.1bn	at 2021-03-31	Cons.	Net assets
Net assets / equity	¥52.3bn	at 2020-03-31^d	Cons.	Net assets
Net assets / equity	¥56.3bn	at 2019-03-31^d	Cons.	Net assets (5-year summary)
Net assets / equity	¥52.3bn	at 2018-03-31^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥1.8bn	at 2022-03-31	Cons.	Cash and deposits
Cash and deposits	¥1.3bn	at 2021-03-31	Cons.	Cash and deposits
Cash & equivalents	¥1.8bn	at 2022-03-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥1.3bn	at 2021-03-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥1.8bn	at 2020-03-31^d	Cons.	Cash and cash equivalents
Cash & equivalents	¥1.8bn	at 2019-03-31^d	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥805m	at 2018-03-31^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	¥2.4bn	2021-04-01 → 2022-03-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥3.6bn	2020-04-01 → 2021-03-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥2.2bn	2019-04-01 → 2020-03-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥2.9bn	2018-04-01 → 2019-03-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥1.9bn	2017-04-01 → 2018-03-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥1.8bn	2021-04-01 → 2022-03-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥5.8bn	2020-04-01 → 2021-03-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥1.9bn	2019-04-01 → 2020-03-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥1.3bn	2018-04-01 → 2019-03-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥1.6bn	2017-04-01 → 2018-03-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥109m	2021-04-01 → 2022-03-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	¥1.8bn	2020-04-01 → 2021-03-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥309m	2019-04-01 → 2020-03-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥620m	2018-04-01 → 2019-03-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥203m	2017-04-01 → 2018-03-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥147.76	2021-04-01 → 2022-03-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥357.92	2020-04-01 → 2021-03-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥315.74	2019-04-01 → 2020-03-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥233.96	2018-04-01 → 2019-03-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥182.66	2017-04-01 → 2018-03-31^d	Cons.	Basic earnings loss per share (5-year summary)
Net assets per share	¥12,435.14	at 2022-03-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥10,003.23	at 2021-03-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥9,328.04	at 2020-03-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥10,051.01	at 2019-03-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥9,326.58	at 2018-03-31^d	Cons.	Net assets per share (5-year summary)
Equity ratio	72.4%	at 2022-03-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	73.4%	at 2021-03-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	74.5%	at 2020-03-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	73.6%	at 2019-03-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	73.1%	at 2018-03-31^d	Cons.	Equity to asset ratio (5-year summary)
ROE	1.3%	2021-04-01 → 2022-03-31	Cons.	Rate of return on equity (5-year summary)
ROE	3.7%	2020-04-01 → 2021-03-31	Cons.	Rate of return on equity (5-year summary)
ROE	3.3%	2019-04-01 → 2020-03-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	2.4%	2018-04-01 → 2019-03-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	2.0%	2017-04-01 → 2018-03-31^d	Cons.	Rate of return on equity (5-year summary)
Employees	881	at 2022-03-31	Cons.	Number of employees
Employees	912	at 2021-03-31	Cons.	Number of employees
Employees	920	at 2020-03-31^d	Cons.	Number of employees
Employees	879	at 2019-03-31^d	Cons.	Number of employees
Employees	891	at 2018-03-31^d	Cons.	Number of employees
Revenue	¥17.0bn	2021-04-01 → 2022-03-31	Standalone	Net sales
Revenue	¥21.0bn	2020-04-01 → 2021-03-31	Standalone	Net sales
Revenue	¥21.6bn	2019-04-01 → 2020-03-31^d	Standalone	Net sales (5-year summary)
Revenue	¥21.6bn	2018-04-01 → 2019-03-31^d	Standalone	Net sales (5-year summary)
Revenue	¥22.4bn	2017-04-01 → 2018-03-31^d	Standalone	Net sales (5-year summary)
Operating income	−¥353m	2021-04-01 → 2022-03-31	Standalone	Operating income
Operating income	¥132m	2020-04-01 → 2021-03-31	Standalone	Operating income
Ordinary income	¥1.4bn	2021-04-01 → 2022-03-31	Standalone	Ordinary income
Ordinary income	¥2.9bn	2020-04-01 → 2021-03-31	Standalone	Ordinary income
Ordinary income	¥2.5bn	2019-04-01 → 2020-03-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥1.8bn	2018-04-01 → 2019-03-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥1.5bn	2017-04-01 → 2018-03-31^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥1.3bn	2021-04-01 → 2022-03-31	Standalone	Income before income taxes
Profit before tax	¥2.8bn	2020-04-01 → 2021-03-31	Standalone	Income before income taxes
Net income	¥943m	2021-04-01 → 2022-03-31	Standalone	Profit loss
Net income	¥2.0bn	2020-04-01 → 2021-03-31	Standalone	Profit loss
Net income	¥1.8bn	2019-04-01 → 2020-03-31^d	Standalone	Net income loss (5-year summary)
Net income	¥1.3bn	2018-04-01 → 2019-03-31^d	Standalone	Net income loss (5-year summary)
Net income	¥964m	2017-04-01 → 2018-03-31^d	Standalone	Net income loss (5-year summary)
Total assets	¥95.3bn	at 2022-03-31	Standalone	Assets
Total assets	¥75.3bn	at 2021-03-31	Standalone	Assets
Total assets	¥69.1bn	at 2020-03-31^d	Standalone	Total assets (5-year summary)
Total assets	¥75.4bn	at 2019-03-31^d	Standalone	Total assets (5-year summary)
Total assets	¥70.5bn	at 2018-03-31^d	Standalone	Total assets (5-year summary)
Total liabilities	¥26.3bn	at 2022-03-31	Standalone	Liabilities
Total liabilities	¥20.0bn	at 2021-03-31	Standalone	Liabilities
Net assets / equity	¥69.0bn	at 2022-03-31	Standalone	Net assets
Net assets / equity	¥55.3bn	at 2021-03-31	Standalone	Net assets
Net assets / equity	¥51.5bn	at 2020-03-31^d	Standalone	Net assets
Net assets / equity	¥55.6bn	at 2019-03-31^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥51.6bn	at 2018-03-31^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥932m	at 2022-03-31	Standalone	Cash and deposits
Cash and deposits	¥491m	at 2021-03-31	Standalone	Cash and deposits
EPS (basic)	¥168.2	2021-04-01 → 2022-03-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥354.48	2020-04-01 → 2021-03-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥316.01	2019-04-01 → 2020-03-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥226.5	2018-04-01 → 2019-03-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥172.08	2017-04-01 → 2018-03-31^d	Standalone	Basic earnings loss per share (5-year summary)
Dividend per share	¥32	2021-04-01 → 2022-03-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥30	2020-04-01 → 2021-03-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥26	2019-04-01 → 2020-03-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥22	2018-04-01 → 2019-03-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥20	2017-04-01 → 2018-03-31^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥12,311.93	at 2022-03-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥9,862.19	at 2021-03-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥9,194.61	at 2020-03-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥9,923	at 2019-03-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥9,205.34	at 2018-03-31^d	Standalone	Net assets per share (5-year summary)
Equity ratio	72.4%	at 2022-03-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	73.4%	at 2021-03-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	74.6%	at 2020-03-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	73.7%	at 2019-03-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	73.2%	at 2018-03-31^d	Standalone	Equity to asset ratio (5-year summary)
ROE	1.5%	2021-04-01 → 2022-03-31	Standalone	Rate of return on equity (5-year summary)
ROE	3.7%	2020-04-01 → 2021-03-31	Standalone	Rate of return on equity (5-year summary)
ROE	3.3%	2019-04-01 → 2020-03-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	2.4%	2018-04-01 → 2019-03-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	1.9%	2017-04-01 → 2018-03-31^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	5,995,000	at 2022-03-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	5,995,000	at 2021-03-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	5,995,000	at 2020-03-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	5,995,000	at 2019-03-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	5,995,000	at 2018-03-31^d	Standalone	Total number of issued shares (5-year summary)
Employees	824	at 2022-03-31	Standalone	Number of employees
Employees	854	at 2021-03-31	Standalone	Number of employees
Employees	859	at 2020-03-31^d	Standalone	Number of employees
Employees	814	at 2019-03-31^d	Standalone	Number of employees
Employees	827	at 2018-03-31^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

All source rows · 1,628

Item	Context	Value	Unit
Average number of temporary workers	Prior2YearInstant_NonConsolidatedMember	30
Average number of temporary workers	Prior1YearInstant_NonConsolidatedMember	30
Average number of temporary workers	CurrentYearInstant_NonConsolidatedMember	28
Total shareholder return	Prior4YearInstant_NonConsolidatedMember	1.190
Total shareholder return	Prior3YearInstant_NonConsolidatedMember	0.957
Total shareholder return	Prior2YearInstant_NonConsolidatedMember	0.738
Total shareholder return	Prior1YearInstant_NonConsolidatedMember	0.988
Total shareholder return	CurrentYearInstant_NonConsolidatedMember	0.903
Total return on share price index	Prior4YearInstant_NonConsolidatedMember	1.135
Total return on share price index	Prior3YearInstant_NonConsolidatedMember	1.121
Total return on share price index	Prior2YearInstant_NonConsolidatedMember	1.000
Total return on share price index	Prior1YearInstant_NonConsolidatedMember	1.543
Total return on share price index	CurrentYearInstant_NonConsolidatedMember	1.471
Number of employees	CurrentYearInstant	881
Average number of temporary workers	CurrentYearInstant	57
Number of employees	CurrentYearInstant_NonConsolidatedMember	824
Average number of temporary workers	CurrentYearInstant_NonConsolidatedMember	28
Average age years information about reporting company information about employees	CurrentYearInstant_NonConsolidatedMember	41.5
Average length of service years information about reporting company information about employees	CurrentYearInstant_NonConsolidatedMember	16.5
Average annual salary information about reporting company information about employees	CurrentYearInstant_NonConsolidatedMember	4635113	JPY
Research and development expenses research and development activities	CurrentYearDuration	282390000	JPY
Capital expenditures overview of capital expenditures etc	CurrentYearDuration	1559328000	JPY
Number of issued shares as of fiscal year end issued shares total number of shares etc	FilingDateInstant_OrdinaryShareMember	5995000
Number of issued shares as of filing date issued shares total number of shares etc	FilingDateInstant_OrdinaryShareMember	5995000
Number of issued shares as of fiscal year end issued shares total number of shares etc	FilingDateInstant	5995000
Number of issued shares as of filing date issued shares total number of shares etc	FilingDateInstant	5995000
Number of shares constituting one unit	CurrentYearInstant_OrdinaryShareMember	100
Number of shareholders national and local governments	CurrentYearInstant_OrdinaryShareMember	－
Number of shareholders financial institutions	CurrentYearInstant_OrdinaryShareMember	10
Number of shareholders financial service providers	CurrentYearInstant_OrdinaryShareMember	11
Number of shareholders other corporations	CurrentYearInstant_OrdinaryShareMember	95
Number of shareholders foreign investors other than individuals	CurrentYearInstant_OrdinaryShareMember	54
Number of shareholders foreign individual investors	CurrentYearInstant_OrdinaryShareMember	3
Number of shareholders individuals and others	CurrentYearInstant_OrdinaryShareMember	5461
Number of shareholders total	CurrentYearInstant_OrdinaryShareMember	5634
Number of shares held number of units national and local governments	CurrentYearInstant_OrdinaryShareMember	－
Number of shares held number of units financial institutions	CurrentYearInstant_OrdinaryShareMember	9741
Number of shares held number of units financial service providers	CurrentYearInstant_OrdinaryShareMember	604
Number of shares held number of units other corporations	CurrentYearInstant_OrdinaryShareMember	9903
Number of shares held number of units foreign investors other than individuals	CurrentYearInstant_OrdinaryShareMember	8756
Number of shares held number of units foreign individual investors	CurrentYearInstant_OrdinaryShareMember	10
Number of shares held number of units individuals and others	CurrentYearInstant_OrdinaryShareMember	30906
Number of shares held number of units total	CurrentYearInstant_OrdinaryShareMember	59920
Number of shares held shares less than one unit	CurrentYearInstant_OrdinaryShareMember	3000
Percentage of shareholdings national and local governments	CurrentYearInstant_OrdinaryShareMember	－
Percentage of shareholdings financial institutions	CurrentYearInstant_OrdinaryShareMember	0.163
Percentage of shareholdings financial service providers	CurrentYearInstant_OrdinaryShareMember	0.010
Percentage of shareholdings other corporations	CurrentYearInstant_OrdinaryShareMember	0.165
Percentage of shareholdings foreigners other than individuals	CurrentYearInstant_OrdinaryShareMember	0.146
Percentage of shareholdings foreign individuals	CurrentYearInstant_OrdinaryShareMember	0.000

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2021-03-31	pass rounding
balance sheet identity	consolidated 2022-03-31	pass
balance sheet identity	non_consolidated 2021-03-31	pass rounding
balance sheet identity	non_consolidated 2022-03-31	pass rounding
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2020-03-31	pass
statement vs summary · net assets	consolidated 2021-03-31	pass
statement vs summary · net assets	consolidated 2022-03-31	pass
statement vs summary · net assets	non_consolidated 2020-03-31	pass
statement vs summary · net assets	non_consolidated 2021-03-31	pass
statement vs summary · net assets	non_consolidated 2022-03-31	pass
statement vs summary · net income attributable to parent	consolidated 2020-04-01/2021-03-31	pass
statement vs summary · net income attributable to parent	consolidated 2021-04-01/2022-03-31	pass
statement vs summary · operating cash flow	consolidated 2020-04-01/2021-03-31	pass
statement vs summary · operating cash flow	consolidated 2021-04-01/2022-03-31	pass
statement vs summary · revenue	consolidated 2020-04-01/2021-03-31	pass
statement vs summary · revenue	consolidated 2021-04-01/2022-03-31	pass
statement vs summary · revenue	non_consolidated 2020-04-01/2021-03-31	pass
statement vs summary · revenue	non_consolidated 2021-04-01/2022-03-31	pass
statement vs summary · total assets	consolidated 2021-03-31	pass
statement vs summary · total assets	consolidated 2022-03-31	pass
statement vs summary · total assets	non_consolidated 2021-03-31	pass
statement vs summary · total assets	non_consolidated 2022-03-31	pass