Half-year report · HY
2220.TEDINET S100X03T
Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥65.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥103.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥48.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥2.2bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.9bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥23.2bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥22.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.4bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥794m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥22.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥168.2bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥123.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥119.8bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥70.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥45.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥97.4bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥78.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥74.0bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥16.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.4bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥7.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥9.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥22.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥23.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥948m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥1,056.92 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥256.98 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.67 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥6.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥3.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥127m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥3.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥3.7bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥25m |
| Domestic Rice Crackersreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥34.2bn |
| Domestic Rice Crackersreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥34.2bn |
| Domestic Rice Crackersreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3m |
| Domestic Rice Crackersreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Foodreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.2bn |
| Foodreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.2bn |
| Foodreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥24m |
| Foodreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥152m |
| Overseasreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥24.6bn |
| Overseasreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥23.8bn |
| Overseasreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥867m |
| Overseasreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥558m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥63.0bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥62.1bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥896m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥69.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥65.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥6.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥108m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥3.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥3.6bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥9m |
| Domestic Rice Crackersreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥33.3bn |
| Domestic Rice Crackersreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥33.3bn |
| Domestic Rice Crackersreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4m |
| Domestic Rice Crackersreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| Foodreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.8bn |
| Foodreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.8bn |
| Foodreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥33m |
| Foodreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥127m |
| Overseasreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥8.8bn |
| Overseasreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥8.0bn |
| Overseasreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥813m |
| Overseasreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥124m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥46.0bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥45.1bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥851m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥52.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥48.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 545
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -16000000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -41000000 | JPY |
| Current assets | Prior1YearInstant | 33275000000 | JPY |
| Current assets | InterimInstant | 47915000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 18810000000 | JPY |
| Buildings and structures net | InterimInstant | 19397000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 19501000000 | JPY |
| Machinery equipment and vehicles net | InterimInstant | 21262000000 | JPY |
| Other net ppe | Prior1YearInstant | 15721000000 | JPY |
| Other net ppe | InterimInstant | 19604000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 54034000000 | JPY |
| Property plant and equipment | InterimInstant | 60264000000 | JPY |
| Goodwill | Prior1YearInstant | 1911000000 | JPY |
| Goodwill | InterimInstant | 40203000000 | JPY |
| Customer related assets | Prior1YearInstant | 712000000 | JPY |
| Customer related assets | InterimInstant | 656000000 | JPY |
| Trademark assets | Prior1YearInstant | 631000000 | JPY |
| Trademark assets | InterimInstant | 577000000 | JPY |
| Technical assets | Prior1YearInstant | 391000000 | JPY |
| Technical assets | InterimInstant | 358000000 | JPY |
| Other ia | Prior1YearInstant | 1392000000 | JPY |
| Other ia | InterimInstant | 1421000000 | JPY |
| Intangible assets | Prior1YearInstant | 5039000000 | JPY |
| Intangible assets | InterimInstant | 43217000000 | JPY |
| Investment securities | Prior1YearInstant | 18096000000 | JPY |
| Investment securities | InterimInstant | 3486000000 | JPY |
| Other ioa | Prior1YearInstant | 13450000000 | JPY |
| Other ioa | InterimInstant | 13334000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -34000000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -1000000 | JPY |
| Investments and other assets | Prior1YearInstant | 31513000000 | JPY |
| Investments and other assets | InterimInstant | 16819000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 90587000000 | JPY |
| Noncurrent assets | InterimInstant | 120301000000 | JPY |
| Assets | Prior1YearInstant | 123862000000 | JPY |
| Assets | InterimInstant | 168217000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 4862000000 | JPY |
| Notes and accounts payable trade | InterimInstant | 5211000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 2895000000 | JPY |
| Electronically recorded obligations operating cl | InterimInstant | 2730000000 | JPY |
| Short term loans payable | Prior1YearInstant | 6401000000 | JPY |
| Short term loans payable | InterimInstant | 31742000000 | JPY |
| Income taxes payable | Prior1YearInstant | 828000000 | JPY |
| Income taxes payable | InterimInstant | 647000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1704000000 | JPY |
| Provision for bonuses | InterimInstant | 1829000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 148000000 | JPY |
| Provision for directors bonuses | InterimInstant | 46000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 78000000 | JPY |
| Asset retirement obligations cl | InterimInstant | 82000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |