Half-year report · Q2
2217.TEDINET S100UDKI
Period2024-02-01 → 2024-07-31
Filed2024-09-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.5bn | 2024-02-01 → 2024-07-31 | Cons. | Net sales |
| Revenue | ¥34.9bn | 2023-02-01 → 2024-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.7bn | 2023-02-01 → 2023-07-31 | Cons. | Net sales |
| Operating income | ¥728m | 2024-02-01 → 2024-07-31 | Cons. | Operating income |
| Operating income | ¥834m | 2023-02-01 → 2023-07-31 | Cons. | Operating income |
| Ordinary income | ¥749m | 2024-02-01 → 2024-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2023-02-01 → 2024-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥856m | 2023-02-01 → 2023-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥747m | 2024-02-01 → 2024-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥860m | 2023-02-01 → 2023-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥486m | 2024-02-01 → 2024-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2023-02-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥539m | 2023-02-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥486m | 2024-02-01 → 2024-07-31 | Cons. | Profit loss |
| Net income | ¥539m | 2023-02-01 → 2023-07-31 | Cons. | Profit loss |
| Total assets | ¥25.7bn | at 2024-07-31 | Cons. | Assets |
| Total assets | ¥27.9bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥25.8bn | at 2023-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2024-07-31 | Cons. | Liabilities |
| Total liabilities | ¥8.2bn | at 2024-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.8bn | at 2024-07-31 | Cons. | Net assets |
| Net assets / equity | ¥19.7bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥19.0bn | at 2023-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.4bn | at 2024-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.1bn | at 2024-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.9bn | at 2024-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.6bn | at 2024-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.3bn | at 2023-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.6bn | at 2023-01-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.6bn | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.1bn | 2023-02-01 → 2024-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.1bn | 2023-02-01 → 2023-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.7bn | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥457m | 2023-02-01 → 2024-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥224m | 2023-02-01 → 2023-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥685m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.0bn | 2023-02-01 → 2024-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥534m | 2023-02-01 → 2023-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥70.28 | 2024-02-01 → 2024-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥244.64 | 2023-02-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.63 | 2023-02-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.8% | at 2024-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.6% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.7% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-02-01 → 2024-07-31 | −¥639m |
| jpcrp040300-q2r_E00381-000Cafe And Restaurant Management Divisionreportable segment | revenue | 2024-02-01 → 2024-07-31 | ¥971m |
| jpcrp040300-q2r_E00381-000Cafe And Restaurant Management Divisionreportable segment | revenue external | 2024-02-01 → 2024-07-31 | ¥971m |
| jpcrp040300-q2r_E00381-000Cafe And Restaurant Management Divisionreportable segment | segment profit | 2024-02-01 → 2024-07-31 | ¥2m |
| jpcrp040300-q2r_E00381-000Confectionery Divisionreportable segment | revenue | 2024-02-01 → 2024-07-31 | ¥15.5bn |
| jpcrp040300-q2r_E00381-000Confectionery Divisionreportable segment | revenue external | 2024-02-01 → 2024-07-31 | ¥15.5bn |
| jpcrp040300-q2r_E00381-000Confectionery Divisionreportable segment | segment profit | 2024-02-01 → 2024-07-31 | ¥1.4bn |
| —segment total | revenue | 2024-02-01 → 2024-07-31 | ¥16.5bn |
| —segment total | revenue external | 2024-02-01 → 2024-07-31 | ¥16.5bn |
| —segment total | segment profit | 2024-02-01 → 2024-07-31 | ¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2023-02-01 → 2023-07-31 | −¥603m |
| jpcrp040300-q2r_E00381-000Cafe And Restaurant Management Divisionreportable segment | revenue | 2023-02-01 → 2023-07-31 | ¥910m |
| jpcrp040300-q2r_E00381-000Cafe And Restaurant Management Divisionreportable segment | revenue external | 2023-02-01 → 2023-07-31 | ¥910m |
| jpcrp040300-q2r_E00381-000Cafe And Restaurant Management Divisionreportable segment | segment profit | 2023-02-01 → 2023-07-31 | ¥25m |
| jpcrp040300-q2r_E00381-000Confectionery Divisionreportable segment | revenue | 2023-02-01 → 2023-07-31 | ¥14.8bn |
| jpcrp040300-q2r_E00381-000Confectionery Divisionreportable segment | revenue external | 2023-02-01 → 2023-07-31 | ¥14.8bn |
| jpcrp040300-q2r_E00381-000Confectionery Divisionreportable segment | segment profit | 2023-02-01 → 2023-07-31 | ¥1.4bn |
| —segment total | revenue | 2023-02-01 → 2023-07-31 | ¥15.7bn |
| —segment total | revenue external | 2023-02-01 → 2023-07-31 | ¥15.7bn |
| —segment total | segment profit | 2023-02-01 → 2023-07-31 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 475
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash dividends paid fin cf | Prior1YTDDuration | -454756000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -673691000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -534261000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -684540000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 26517000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 11203000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 2393552000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -778730000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 5647290000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 6640761000 | JPY |
| Beginning balance in cash and cash equivalents resulting from newly consolidation of subsidiaries | Prior1YTDDuration | 307512000 | JPY |
| Beginning balance in cash and cash equivalents resulting from newly consolidation of subsidiaries | CurrentYTDDuration | － | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 8348355000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 5862030000 | JPY |
| Salaries allowances and bonuses sga | Prior1YTDDuration | 2467411000 | JPY |
| Salaries allowances and bonuses sga | CurrentYTDDuration | 2616348000 | JPY |
| Sales commission sga | Prior1YTDDuration | 1570987000 | JPY |
| Sales commission sga | CurrentYTDDuration | 1651785000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 128784000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 136985000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 82540000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 100353000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | -500000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 2500000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E00381-000ConfectioneryDivisionReportableSegmentsMember | 14838820000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E00381-000CafeAndRestaurantManagementDivisionReportableSegmentsMember | 909908000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 15748729000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 15748729000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E00381-000ConfectioneryDivisionReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E00381-000CafeAndRestaurantManagementDivisionReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E00381-000ConfectioneryDivisionReportableSegmentsMember | 14838820000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E00381-000CafeAndRestaurantManagementDivisionReportableSegmentsMember | 909908000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 15748729000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Net sales | Prior1YTDDuration | 15748729000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E00381-000ConfectioneryDivisionReportableSegmentsMember | 1412111000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E00381-000CafeAndRestaurantManagementDivisionReportableSegmentsMember | 24887000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1436998000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -602801000 | JPY |
| Operating income | Prior1YTDDuration | 834197000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E00381-000ConfectioneryDivisionReportableSegmentsMember | 15499844000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E00381-000CafeAndRestaurantManagementDivisionReportableSegmentsMember | 970720000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 16470565000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 16470565000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E00381-000ConfectioneryDivisionReportableSegmentsMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |