Half-year report · HY
2212.TEDINET S100YTU6
Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥676.6bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥1.31T | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥650.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥35.9bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥34.7bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥37.9bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥64.3bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥35.4bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥36.7bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥34.6bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥24.2bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥40.9bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥23.0bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥25.2bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥24.2bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥916.5bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥931.9bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥864.3bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥392.9bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥421.1bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥523.5bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥510.8bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥469.8bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥174.6bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥163.8bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥163.2bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥155.4bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥165.9bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥145.9bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥62.4bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥78.9bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥62.0bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥33.2bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥55.9bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥28.4bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥22.8bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥14.1bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥13.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥122.77 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥206.78 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥116.11 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.5% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.3% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.8% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2026-01-01 → 2026-06-30 | ¥33.4bn |
| Otherother segments | revenue external | 2026-01-01 → 2026-06-30 | ¥8.2bn |
| Otherother segments | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥25.1bn |
| Otherother segments | segment profit | 2026-01-01 → 2026-06-30 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥37.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥37.4bn |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | ¥227m |
| Distribution Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥43.7bn |
| Distribution Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥39.2bn |
| Distribution Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥4.5bn |
| Distribution Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥957m |
| Food Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥636.9bn |
| Food Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥629.2bn |
| Food Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥7.7bn |
| Food Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥34.8bn |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥714.0bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥676.6bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥37.4bn |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥35.6bn |
| Otherother segments | revenue | 2025-01-01 → 2025-06-30 | ¥31.4bn |
| Otherother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥7.2bn |
| Otherother segments | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥24.2bn |
| Otherother segments | segment profit | 2025-01-01 → 2025-06-30 | ¥1.6bn |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥36.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥36.6bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | ¥235m |
| Distribution Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥43.7bn |
| Distribution Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥39.0bn |
| Distribution Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥4.8bn |
| Distribution Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥243m |
| Food Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥612.1bn |
| Food Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥604.5bn |
| Food Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥7.6bn |
| Food Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥33.1bn |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥687.2bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥650.6bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥36.6bn |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥34.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 579
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | InterimInstant | 418752000000 | JPY |
| Treasury stock | Prior1YearInstant | -55517000000 | JPY |
| Treasury stock | InterimInstant | -57741000000 | JPY |
| Shareholders equity | Prior1YearInstant | 371761000000 | JPY |
| Shareholders equity | InterimInstant | 381716000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 41557000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 42935000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 1000000 | JPY |
| Deferred gains or losses on hedges | InterimInstant | 0 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 88000000 | JPY |
| Revaluation reserve for land | InterimInstant | 88000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 6681000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 8661000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 39789000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 38151000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 88119000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 89838000000 | JPY |
| Non controlling interests | Prior1YearInstant | 50947000000 | JPY |
| Non controlling interests | InterimInstant | 51986000000 | JPY |
| Net assets | Prior1YearInstant | 510828000000 | JPY |
| Net assets | InterimInstant | 523540000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 931878000000 | JPY |
| Liabilities and net assets | InterimInstant | 916463000000 | JPY |
| Net sales | Prior1InterimDuration | 650633000000 | JPY |
| Net sales | InterimDuration | 676636000000 | JPY |
| Cost of sales | Prior1InterimDuration | 434418000000 | JPY |
| Cost of sales | InterimDuration | 451505000000 | JPY |
| Gross profit | Prior1InterimDuration | 216214000000 | JPY |
| Gross profit | InterimDuration | 225131000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 181523000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 189281000000 | JPY |
| Operating income | Prior1InterimDuration | 34690000000 | JPY |
| Operating income | InterimDuration | 35850000000 | JPY |
| Interest income noi | Prior1InterimDuration | 239000000 | JPY |
| Interest income noi | InterimDuration | 326000000 | JPY |
| Dividends income noi | Prior1InterimDuration | 1117000000 | JPY |
| Dividends income noi | InterimDuration | 1176000000 | JPY |
| Income from lease of fixed assets noi | Prior1InterimDuration | 479000000 | JPY |
| Income from lease of fixed assets noi | InterimDuration | 473000000 | JPY |
| Equity in earnings of affiliates noi | Prior1InterimDuration | 445000000 | JPY |
| Equity in earnings of affiliates noi | InterimDuration | 187000000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | － | JPY |
| Foreign exchange gains noi | InterimDuration | 369000000 | JPY |
| Miscellaneous income noi | Prior1InterimDuration | 646000000 | JPY |
| Miscellaneous income noi | InterimDuration | 753000000 | JPY |
| Non operating income | Prior1InterimDuration | 2929000000 | JPY |
| Non operating income | InterimDuration | 3286000000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 692000000 | JPY |
| Interest expenses noe | InterimDuration | 865000000 | JPY |
| Rent expenses on noncurrent assets noe | Prior1InterimDuration | 137000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |