Quarterly report · Q1
2212.TEDINET S100TE87
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥306.7bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥1.18T | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥276.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥16.5bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥9.3bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥17.4bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥45.5bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.7bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥17.6bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥9.4bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.9bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥30.2bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.5bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥11.7bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥6.0bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥790.9bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥802.0bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥738.3bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥346.8bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥355.9bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥444.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥446.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥402.3bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥125.3bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥134.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥53.58 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥146.19 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.45 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.3% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2024-01-01 → 2024-03-31 | ¥13.3bn |
| Otherother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥3.5bn |
| Otherother segments | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥9.8bn |
| Otherother segments | segment profit | 2024-01-01 → 2024-03-31 | ¥777m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥15.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥15.4bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | ¥142m |
| jpcrp040300-q1r_E00375-000Distributionreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥19.7bn |
| jpcrp040300-q1r_E00375-000Distributionreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥17.4bn |
| jpcrp040300-q1r_E00375-000Distributionreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E00375-000Distributionreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥321m |
| jpcrp040300-q1r_E00375-000Groceryreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥289.1bn |
| jpcrp040300-q1r_E00375-000Groceryreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥285.7bn |
| jpcrp040300-q1r_E00375-000Groceryreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥3.4bn |
| jpcrp040300-q1r_E00375-000Groceryreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥15.9bn |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥322.1bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥306.7bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥15.4bn |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥16.4bn |
| Otherother segments | revenue | 2023-01-01 → 2023-03-31 | ¥12.4bn |
| Otherother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥3.3bn |
| Otherother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥9.2bn |
| Otherother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥686m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥14.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥14.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥148m |
| jpcrp040300-q1r_E00375-000Distributionreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥17.6bn |
| jpcrp040300-q1r_E00375-000Distributionreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥15.4bn |
| jpcrp040300-q1r_E00375-000Distributionreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E00375-000Distributionreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥750m |
| jpcrp040300-q1r_E00375-000Groceryreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥260.9bn |
| jpcrp040300-q1r_E00375-000Groceryreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥258.2bn |
| jpcrp040300-q1r_E00375-000Groceryreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2.8bn |
| jpcrp040300-q1r_E00375-000Groceryreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥9.3bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥290.9bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥276.8bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥14.1bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥9.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 407
| Item | Context | Value | Unit |
|---|---|---|---|
| Construction in progress | CurrentQuarterInstant | 4335000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 347586000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 345934000000 | JPY |
| Goodwill | Prior1YearInstant | 9052000000 | JPY |
| Goodwill | CurrentQuarterInstant | 8361000000 | JPY |
| Other ia | Prior1YearInstant | 12365000000 | JPY |
| Other ia | CurrentQuarterInstant | 12332000000 | JPY |
| Intangible assets | Prior1YearInstant | 21417000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 20693000000 | JPY |
| Investment securities | Prior1YearInstant | 80580000000 | JPY |
| Investment securities | CurrentQuarterInstant | 86010000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 1218000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 1207000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 649000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 644000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 9621000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 6701000000 | JPY |
| Other ioa | Prior1YearInstant | 28574000000 | JPY |
| Other ioa | CurrentQuarterInstant | 29129000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -2401000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -2390000000 | JPY |
| Investments and other assets | Prior1YearInstant | 118242000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 121303000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 487247000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 487932000000 | JPY |
| Assets | Prior1YearInstant | 802035000000 | JPY |
| Assets | CurrentQuarterInstant | 790861000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 89239000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 85775000000 | JPY |
| Short term loans payable | Prior1YearInstant | 55608000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 55497000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 3551000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 3531000000 | JPY |
| Income taxes payable | Prior1YearInstant | 11576000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 6358000000 | JPY |
| Accrued expenses | Prior1YearInstant | 41541000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 40561000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 5793000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 16114000000 | JPY |
| Provision for loss on store closing | Prior1YearInstant | 48000000 | JPY |
| Provision for loss on store closing | CurrentQuarterInstant | 48000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 21000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 14000000 | JPY |
| Other cl | Prior1YearInstant | 50495000000 | JPY |
| Other cl | CurrentQuarterInstant | 43017000000 | JPY |
| Current liabilities | Prior1YearInstant | 257877000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 250919000000 | JPY |
| Long term loans payable | Prior1YearInstant | 16690000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 14452000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 4282000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |