Quarterly report · Q1
2212.TEDINET S100QPON
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥276.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥1.08T | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥259.7bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥9.3bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥6.9bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥9.7bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥26.1bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.7bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥9.4bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥7.4bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.5bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.4bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.9bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.0bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥4.5bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥738.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥758.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥741.2bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥336.0bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥350.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥402.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥407.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥379.9bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥123.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥125.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥26.45 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.1 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.6 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-01-01 → 2023-03-31 | ¥12.4bn |
| Otherother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥3.3bn |
| Otherother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥9.2bn |
| Otherother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥686m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥14.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥14.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥148m |
| jpcrp040300-q1r_E00375-000Distributionreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥17.6bn |
| jpcrp040300-q1r_E00375-000Distributionreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥15.4bn |
| jpcrp040300-q1r_E00375-000Distributionreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E00375-000Distributionreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥750m |
| jpcrp040300-q1r_E00375-000Groceryreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥260.9bn |
| jpcrp040300-q1r_E00375-000Groceryreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥258.2bn |
| jpcrp040300-q1r_E00375-000Groceryreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2.8bn |
| jpcrp040300-q1r_E00375-000Groceryreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥9.3bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥290.9bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥276.8bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥14.1bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥9.2bn |
| Otherother segments | revenue | 2022-01-01 → 2022-03-31 | ¥12.2bn |
| Otherother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥3.1bn |
| Otherother segments | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥9.1bn |
| Otherother segments | segment profit | 2022-01-01 → 2022-03-31 | ¥646m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥13.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥13.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | ¥130m |
| jpcrp040300-q1r_E00375-000Distributionreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥17.0bn |
| jpcrp040300-q1r_E00375-000Distributionreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥14.5bn |
| jpcrp040300-q1r_E00375-000Distributionreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥2.5bn |
| jpcrp040300-q1r_E00375-000Distributionreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥980m |
| jpcrp040300-q1r_E00375-000Groceryreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥244.1bn |
| jpcrp040300-q1r_E00375-000Groceryreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥242.1bn |
| jpcrp040300-q1r_E00375-000Groceryreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥2.0bn |
| jpcrp040300-q1r_E00375-000Groceryreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥7.1bn |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥273.4bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥259.7bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥13.7bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥6.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 411
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 332385000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 328766000000 | JPY |
| Goodwill | Prior1YearInstant | 10518000000 | JPY |
| Goodwill | CurrentQuarterInstant | 9639000000 | JPY |
| Other ia | Prior1YearInstant | 12847000000 | JPY |
| Other ia | CurrentQuarterInstant | 12919000000 | JPY |
| Intangible assets | Prior1YearInstant | 23365000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 22558000000 | JPY |
| Investment securities | Prior1YearInstant | 65876000000 | JPY |
| Investment securities | CurrentQuarterInstant | 72286000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 812000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 2793000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 490000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 472000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 16129000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 15714000000 | JPY |
| Other ioa | Prior1YearInstant | 29866000000 | JPY |
| Other ioa | CurrentQuarterInstant | 29214000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -2217000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -2224000000 | JPY |
| Investments and other assets | Prior1YearInstant | 110958000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 118257000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 466709000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 469582000000 | JPY |
| Assets | Prior1YearInstant | 758031000000 | JPY |
| Assets | CurrentQuarterInstant | 738280000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 83496000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 78193000000 | JPY |
| Short term loans payable | Prior1YearInstant | 55795000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 55724000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 3159000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 3123000000 | JPY |
| Income taxes payable | Prior1YearInstant | 6273000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 4263000000 | JPY |
| Accrued expenses | Prior1YearInstant | 39079000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 34907000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 5186000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 14307000000 | JPY |
| Provision for loss on store closing | Prior1YearInstant | 47000000 | JPY |
| Provision for loss on store closing | CurrentQuarterInstant | 46000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 29000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 35000000 | JPY |
| Other cl | Prior1YearInstant | 44272000000 | JPY |
| Other cl | CurrentQuarterInstant | 35848000000 | JPY |
| Current liabilities | Prior1YearInstant | 237341000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 226451000000 | JPY |
| Long term loans payable | Prior1YearInstant | 22779000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 20435000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 4476000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 4281000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |