Quarterly report · Q3
2212.TEDINET S100PIKW
Period2022-01-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥792.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥1.05T | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥762.1bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥16.0bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥13.7bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥19.9bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥21.4bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥15.7bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥18.2bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥15.2bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥9.9bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.4bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.8bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥11.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥9.0bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥740.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥757.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥721.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥352.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥375.1bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥387.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥382.2bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥363.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥144.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥138.1bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥47.48 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.42 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.6 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.54 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.69 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-01-01 → 2022-09-30 | ¥37.6bn |
| Otherother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥9.6bn |
| Otherother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥28.0bn |
| Otherother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥42.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥42.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥366m |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥743.8bn |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥736.9bn |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥6.9bn |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥16.2bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥53.2bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥45.6bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥7.6bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥2.3bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥834.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥792.1bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥42.5bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥15.7bn |
| Otherother segments | revenue | 2021-01-01 → 2021-09-30 | ¥37.8bn |
| Otherother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥9.5bn |
| Otherother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥28.4bn |
| Otherother segments | segment profit | 2021-01-01 → 2021-09-30 | ¥1.7bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥40.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥40.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | ¥296m |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥719.5bn |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥712.7bn |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥6.8bn |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥14.9bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥44.9bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥39.9bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥5.0bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥3.1bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥802.3bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥762.1bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥40.2bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥13.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 415
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes | Prior1YTDDuration | 6181000000 | JPY |
| Income taxes | CurrentYTDDuration | 6839000000 | JPY |
| Profit loss | Prior1YTDDuration | 8972000000 | JPY |
| Profit loss | CurrentYTDDuration | 11365000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 1162000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1418000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 7810000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 9946000000 | JPY |
| Profit loss | Prior1YTDDuration | 8972000000 | JPY |
| Profit loss | CurrentYTDDuration | 11365000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 4294000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -1950000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 720000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 4836000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 2164000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 1581000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 24000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | -3000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 7204000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 4463000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 16177000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 15829000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 14620000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 12846000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 1556000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 2983000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00375-000GroceryBusinessReportableSegmentsMember | 712714000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00375-000LogisticsReportableSegmentsMember | 39883000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OtherReportableSegmentsMember | 9457000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 762055000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 762055000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00375-000GroceryBusinessReportableSegmentsMember | 6834000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00375-000LogisticsReportableSegmentsMember | 5018000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OtherReportableSegmentsMember | 28361000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 40213000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -40213000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00375-000GroceryBusinessReportableSegmentsMember | 719548000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00375-000LogisticsReportableSegmentsMember | 44901000000 | JPY |
| Net sales | Prior1YTDDuration_OtherReportableSegmentsMember | 37819000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 802269000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -40213000000 | JPY |
| Net sales | Prior1YTDDuration | 762055000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00375-000GroceryBusinessReportableSegmentsMember | 14856000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00375-000LogisticsReportableSegmentsMember | -3138000000 | JPY |
| Operating income | Prior1YTDDuration_OtherReportableSegmentsMember | 1683000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 13401000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 296000000 | JPY |
| Operating income | Prior1YTDDuration | 13697000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |