Quarterly report · Q3
2211.TEDINET S100S69N
Period2023-01-01 → 2023-09-30
Filed2023-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥75.2bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥100.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥72.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | −¥201m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥2.5bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥524m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.5bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.7bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥524m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.5bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥90m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.4bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥322m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥2.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥80.2bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥83.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥81.6bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.9bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥24.5bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥59.4bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥59.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥58.2bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.4bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-3.51 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.18 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥130.99 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.71 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.95 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥359m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | ¥391m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥684m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥684m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥3.2bn |
| jpcrp040300-q3r_E00374-000Confectionery Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥51.8bn |
| jpcrp040300-q3r_E00374-000Confectionery Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥51.5bn |
| jpcrp040300-q3r_E00374-000Confectionery Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥324m |
| jpcrp040300-q3r_E00374-000Confectionery Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥4.9bn |
| jpcrp040300-q3r_E00374-000Pastry Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥21.4bn |
| jpcrp040300-q3r_E00374-000Pastry Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥21.4bn |
| jpcrp040300-q3r_E00374-000Pastry Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥0 |
| jpcrp040300-q3r_E00374-000Pastry Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥2.3bn |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥73.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥72.8bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥325m |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥75.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥75.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥684m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥356m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥412m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥785m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥785m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥2.9bn |
| jpcrp040300-q3r_E00374-000Confectionery Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥49.3bn |
| jpcrp040300-q3r_E00374-000Confectionery Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥48.9bn |
| jpcrp040300-q3r_E00374-000Confectionery Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥428m |
| jpcrp040300-q3r_E00374-000Confectionery Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥5.9bn |
| jpcrp040300-q3r_E00374-000Pastry Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥20.9bn |
| jpcrp040300-q3r_E00374-000Pastry Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥20.9bn |
| jpcrp040300-q3r_E00374-000Pastry Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥0 |
| jpcrp040300-q3r_E00374-000Pastry Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥906m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥70.2bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥69.7bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥429m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥72.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥72.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥785m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥5.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 395
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred gains or losses on hedges | Prior1YearInstant | -26000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 3000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1040000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1566000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 197000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 200000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1350000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2010000000 | JPY |
| Non controlling interests | Prior1YearInstant | 4247000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 4678000000 | JPY |
| Net assets | Prior1YearInstant | 59165000000 | JPY |
| Net assets | CurrentQuarterInstant | 59392000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 83712000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 80246000000 | JPY |
| Net sales | Prior1YTDDuration | 72058000000 | JPY |
| Net sales | CurrentYTDDuration | 75208000000 | JPY |
| Cost of sales | Prior1YTDDuration | 46929000000 | JPY |
| Cost of sales | CurrentYTDDuration | 51593000000 | JPY |
| Gross profit | Prior1YTDDuration | 25129000000 | JPY |
| Gross profit | CurrentYTDDuration | 23614000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 22612000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 23815000000 | JPY |
| Operating income | Prior1YTDDuration | 2516000000 | JPY |
| Operating income | CurrentYTDDuration | -201000000 | JPY |
| Interest income noi | Prior1YTDDuration | 58000000 | JPY |
| Interest income noi | CurrentYTDDuration | 38000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 11000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 49000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 545000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 551000000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | 89000000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 81000000 | JPY |
| Compensation income noi | Prior1YTDDuration | 332000000 | JPY |
| Compensation income noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 67000000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 135000000 | JPY |
| Other noi | CurrentYTDDuration | 68000000 | JPY |
| Non operating income | Prior1YTDDuration | 1241000000 | JPY |
| Non operating income | CurrentYTDDuration | 790000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 6000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 5000000 | JPY |
| Other noe | Prior1YTDDuration | 33000000 | JPY |
| Other noe | CurrentYTDDuration | 59000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 39000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 64000000 | JPY |
| Ordinary income | Prior1YTDDuration | 3718000000 | JPY |
| Ordinary income | CurrentYTDDuration | 524000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 0 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |