Quarterly report · Q1
2211.TEDINET S100QPFV
Period2023-01-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.7bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥100.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.5bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥953m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.5bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥684m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.4bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥870m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥804m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥80.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥83.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥77.7bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.0bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥24.5bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥59.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥59.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥56.5bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥26.54 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥130.99 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.79 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥943m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥823m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥119m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥167m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥230m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥230m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥1.1bn |
| jpcrp040300-q1r_E00374-000Confectionery Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥17.3bn |
| jpcrp040300-q1r_E00374-000Confectionery Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥17.2bn |
| jpcrp040300-q1r_E00374-000Confectionery Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥111m |
| jpcrp040300-q1r_E00374-000Confectionery Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| jpcrp040300-q1r_E00374-000Pastry Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥7.7bn |
| jpcrp040300-q1r_E00374-000Pastry Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥7.7bn |
| jpcrp040300-q1r_E00374-000Pastry Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥0 |
| jpcrp040300-q1r_E00374-000Pastry Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥45m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥25.0bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥24.9bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥111m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥25.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥25.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥230m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-03-31 | ¥874m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥755m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥118m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-03-31 | ¥146m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥260m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥260m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥1.0bn |
| jpcrp040300-q1r_E00374-000Confectionery Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥16.4bn |
| jpcrp040300-q1r_E00374-000Confectionery Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥16.3bn |
| jpcrp040300-q1r_E00374-000Confectionery Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥141m |
| jpcrp040300-q1r_E00374-000Confectionery Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥2.4bn |
| jpcrp040300-q1r_E00374-000Pastry Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥7.5bn |
| jpcrp040300-q1r_E00374-000Pastry Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥7.5bn |
| jpcrp040300-q1r_E00374-000Pastry Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥0 |
| jpcrp040300-q1r_E00374-000Pastry Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥144m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥23.9bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥23.8bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥141m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥24.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥24.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥260m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥2.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 387
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment | Prior1YearInstant | 1040000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1185000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 197000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 198000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1350000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1516000000 | JPY |
| Non controlling interests | Prior1YearInstant | 4247000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 4386000000 | JPY |
| Net assets | Prior1YearInstant | 59165000000 | JPY |
| Net assets | CurrentQuarterInstant | 59381000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 83712000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 80394000000 | JPY |
| Net sales | Prior1YTDDuration | 24533000000 | JPY |
| Net sales | CurrentYTDDuration | 25715000000 | JPY |
| Cost of sales | Prior1YTDDuration | 15667000000 | JPY |
| Cost of sales | CurrentYTDDuration | 16885000000 | JPY |
| Gross profit | Prior1YTDDuration | 8865000000 | JPY |
| Gross profit | CurrentYTDDuration | 8830000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 7532000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 7877000000 | JPY |
| Operating income | Prior1YTDDuration | 1333000000 | JPY |
| Operating income | CurrentYTDDuration | 953000000 | JPY |
| Interest income noi | Prior1YTDDuration | 26000000 | JPY |
| Interest income noi | CurrentYTDDuration | 11000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 0 | JPY |
| Dividends income noi | CurrentYTDDuration | 36000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 105000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 69000000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | 26000000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 42000000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 30000000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 31000000 | JPY |
| Other noi | CurrentYTDDuration | 32000000 | JPY |
| Non operating income | Prior1YTDDuration | 220000000 | JPY |
| Non operating income | CurrentYTDDuration | 192000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1000000 | JPY |
| Other noe | Prior1YTDDuration | 15000000 | JPY |
| Other noe | CurrentYTDDuration | 35000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 17000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 37000000 | JPY |
| Ordinary income | Prior1YTDDuration | 1536000000 | JPY |
| Ordinary income | CurrentYTDDuration | 1109000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 0 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | Prior1YTDDuration | - | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | CurrentYTDDuration | 76000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 0 | JPY |
| Extraordinary income | CurrentYTDDuration | 76000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |