Quarterly report · Q3
2211.TEDINET S100PI0T
Period2022-01-01 → 2022-09-30
Filed2022-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥72.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥104.8bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥73.8bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥2.5bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.7bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.2bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.9bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.5bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.3bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.2bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥81.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥75.7bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥71.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.4bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥21.4bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥58.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥54.4bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥52.2bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.6bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥78.71 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.95 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.11 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.3 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.68 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥356m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥412m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥785m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥785m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥2.9bn |
| jpcrp040300-q3r_E00374-000Confectionery Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥49.3bn |
| jpcrp040300-q3r_E00374-000Confectionery Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥48.9bn |
| jpcrp040300-q3r_E00374-000Confectionery Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥428m |
| jpcrp040300-q3r_E00374-000Confectionery Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥5.9bn |
| jpcrp040300-q3r_E00374-000Pastry Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥20.9bn |
| jpcrp040300-q3r_E00374-000Pastry Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥20.9bn |
| jpcrp040300-q3r_E00374-000Pastry Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥0 |
| jpcrp040300-q3r_E00374-000Pastry Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥906m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥70.2bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥69.7bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥429m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥72.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥72.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥785m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥5.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥395m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | ¥329m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥816m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥816m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥2.7bn |
| jpcrp040300-q3r_E00374-000Confectionery Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥51.7bn |
| jpcrp040300-q3r_E00374-000Confectionery Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥51.3bn |
| jpcrp040300-q3r_E00374-000Confectionery Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥420m |
| jpcrp040300-q3r_E00374-000Confectionery Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥5.3bn |
| jpcrp040300-q3r_E00374-000Pastry Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥20.4bn |
| jpcrp040300-q3r_E00374-000Pastry Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥20.4bn |
| jpcrp040300-q3r_E00374-000Pastry Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥0 |
| jpcrp040300-q3r_E00374-000Pastry Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥979m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥72.1bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥71.7bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥421m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥74.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥73.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥816m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥4.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 396
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary income | Prior1YTDDuration | 4000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 0 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 2000000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Loss on abandonment of noncurrent assets el | Prior1YTDDuration | 108000000 | JPY |
| Loss on abandonment of noncurrent assets el | CurrentYTDDuration | 159000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 443000000 | JPY |
| Impairment loss el | CurrentYTDDuration | - | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 6000000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | - | JPY |
| Provision for loss on store closing el | Prior1YTDDuration | 12000000 | JPY |
| Provision for loss on store closing el | CurrentYTDDuration | - | JPY |
| Casualty loss el | Prior1YTDDuration | 17000000 | JPY |
| Casualty loss el | CurrentYTDDuration | 3000000 | JPY |
| Loss on step acquisitions el | Prior1YTDDuration | - | JPY |
| Loss on step acquisitions el | CurrentYTDDuration | 36000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 591000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 198000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2324000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 3520000000 | JPY |
| Income taxes current | Prior1YTDDuration | 787000000 | JPY |
| Income taxes current | CurrentYTDDuration | 980000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -324000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 143000000 | JPY |
| Income taxes | Prior1YTDDuration | 462000000 | JPY |
| Income taxes | CurrentYTDDuration | 1124000000 | JPY |
| Profit loss | Prior1YTDDuration | 1861000000 | JPY |
| Profit loss | CurrentYTDDuration | 2395000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 256000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 366000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1605000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2028000000 | JPY |
| Profit loss | Prior1YTDDuration | 1861000000 | JPY |
| Profit loss | CurrentYTDDuration | 2395000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 33000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -11000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 613000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1054000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -41000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -42000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 6000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 14000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 610000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1014000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 2472000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 3410000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 2042000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2754000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 429000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 655000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |