Quarterly report · Q3
2211.TEDINET S100PI0T
Period2022-01-01 → 2022-09-30
Filed2022-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥72.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥104.8bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥73.8bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥2.5bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.7bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.2bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.9bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.5bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.3bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.2bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥81.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥75.7bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥71.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.4bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥21.4bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥58.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥54.4bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥52.2bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.6bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥78.71 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.95 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.11 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.3 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.68 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥356m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥412m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥785m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥785m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥2.9bn |
| jpcrp040300-q3r_E00374-000Confectionery Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥49.3bn |
| jpcrp040300-q3r_E00374-000Confectionery Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥48.9bn |
| jpcrp040300-q3r_E00374-000Confectionery Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥428m |
| jpcrp040300-q3r_E00374-000Confectionery Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥5.9bn |
| jpcrp040300-q3r_E00374-000Pastry Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥20.9bn |
| jpcrp040300-q3r_E00374-000Pastry Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥20.9bn |
| jpcrp040300-q3r_E00374-000Pastry Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥0 |
| jpcrp040300-q3r_E00374-000Pastry Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥906m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥70.2bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥69.7bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥429m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥72.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥72.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥785m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥5.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥395m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | ¥329m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥816m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥816m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥2.7bn |
| jpcrp040300-q3r_E00374-000Confectionery Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥51.7bn |
| jpcrp040300-q3r_E00374-000Confectionery Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥51.3bn |
| jpcrp040300-q3r_E00374-000Confectionery Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥420m |
| jpcrp040300-q3r_E00374-000Confectionery Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥5.3bn |
| jpcrp040300-q3r_E00374-000Pastry Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥20.4bn |
| jpcrp040300-q3r_E00374-000Pastry Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥20.4bn |
| jpcrp040300-q3r_E00374-000Pastry Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥0 |
| jpcrp040300-q3r_E00374-000Pastry Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥979m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥72.1bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥71.7bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥421m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥74.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥73.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥816m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥4.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 396
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 11372000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 11045000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 38610000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 45785000000 | JPY |
| Assets | Prior1YearInstant | 75720000000 | JPY |
| Assets | CurrentQuarterInstant | 81649000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 6311000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 7052000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1068000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 960000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 213000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 227000000 | JPY |
| Accounts payable other | Prior1YearInstant | 5878000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 3853000000 | JPY |
| Refund liabilities cl | Prior1YearInstant | - | JPY |
| Refund liabilities cl | CurrentQuarterInstant | 1698000000 | JPY |
| Income taxes payable | Prior1YearInstant | 745000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 483000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 389000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 978000000 | JPY |
| Other cl | Prior1YearInstant | 3307000000 | JPY |
| Other cl | CurrentQuarterInstant | 4422000000 | JPY |
| Current liabilities | Prior1YearInstant | 17915000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 19676000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 353000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 353000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 63000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 217000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2141000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2215000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | - | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 61000000 | JPY |
| Other ncl | Prior1YearInstant | 890000000 | JPY |
| Other ncl | CurrentQuarterInstant | 891000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3448000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3738000000 | JPY |
| Liabilities | Prior1YearInstant | 21363000000 | JPY |
| Liabilities | CurrentQuarterInstant | 23415000000 | JPY |
| Capital stock | Prior1YearInstant | 18280000000 | JPY |
| Capital stock | CurrentQuarterInstant | 18280000000 | JPY |
| Capital surplus | Prior1YearInstant | 4062000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4060000000 | JPY |
| Retained earnings | Prior1YearInstant | 28549000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 29896000000 | JPY |
| Treasury stock | Prior1YearInstant | -16000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -16000000 | JPY |
| Shareholders equity | Prior1YearInstant | 50875000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 52220000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 196000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 129000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |