Half-year report · HY
2209.TEDINET S100WZ1W
Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥51.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥2.0bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.2bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.1bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥40.5bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥36.7bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥37.7bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.1bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥14.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.4bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥22.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥879m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥697m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥113.49 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥168.31 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.84 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.7% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥124m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥114m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥28m |
| Retail Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥24.0bn |
| Retail Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥23.9bn |
| Retail Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥36m |
| Retail Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.5bn |
| Seasoningreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.3bn |
| Seasoningreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.2bn |
| Seasoningreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥88m |
| Seasoningreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥394m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥26.2bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥26.1bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥124m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥26.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥26.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥134m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥118m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥110m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥19m |
| Retail Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥22.2bn |
| Retail Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥22.2bn |
| Retail Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥37m |
| Retail Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| Seasoningreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.2bn |
| Seasoningreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| Seasoningreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥100m |
| Seasoningreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥281m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥24.4bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥24.3bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥138m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥24.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥24.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥146m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 518
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes | Prior1InterimDuration | 433897000 | JPY |
| Income taxes | InterimDuration | 692448000 | JPY |
| Profit loss | Prior1InterimDuration | 1049042000 | JPY |
| Profit loss | InterimDuration | 1451086000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | -8684000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | -1235000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 1057726000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 1452322000 | JPY |
| Profit loss | Prior1InterimDuration | 1049042000 | JPY |
| Profit loss | InterimDuration | 1451086000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -147304000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 313719000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 134008000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -14748000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -61236000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -49668000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -74532000 | JPY |
| Other comprehensive income | InterimDuration | 249302000 | JPY |
| Comprehensive income | Prior1InterimDuration | 974509000 | JPY |
| Comprehensive income | InterimDuration | 1700389000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 984296000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 1702156000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | -9786000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | -1766000 | JPY |
| Income before income taxes | Prior1InterimDuration | 1482939000 | JPY |
| Income before income taxes | InterimDuration | 2143535000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 1090044000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 1037402000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -39000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | 178000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -42007000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -55007000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 28169000 | JPY |
| Interest expenses ope cf | InterimDuration | 33219000 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | 37597000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | 9788000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | Prior1InterimDuration | -1166000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | InterimDuration | -224000 | JPY |
| Compensation income ope cf | Prior1InterimDuration | -59429000 | JPY |
| Compensation income ope cf | InterimDuration | － | JPY |
| Loss gain on sales of investment securities ope cf | Prior1InterimDuration | － | JPY |
| Loss gain on sales of investment securities ope cf | InterimDuration | -90115000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 534104000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | -1422593000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -956414000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -465165000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | 720532000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | 664034000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1InterimDuration | 630618000 | JPY |
| Increase decrease in accounts payable other ope cf | InterimDuration | 552097000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |