Quarterly report · Q3
2209.TEDINET S100SPCF
Period2023-04-01 → 2023-12-31
Filed2024-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥37.0bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥44.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥34.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥2.2bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.5bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.5bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥38.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥34.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥34.7bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.5bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥15.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.8bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥129.38 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.46 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.15 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.01 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.82 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥185m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥173m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥13m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥45m |
| jpcrp040300-q3r_E00371-000Retail Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥33.6bn |
| jpcrp040300-q3r_E00371-000Retail Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥33.5bn |
| jpcrp040300-q3r_E00371-000Retail Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥57m |
| jpcrp040300-q3r_E00371-000Retail Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E00371-000Seasoningreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E00371-000Seasoningreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E00371-000Seasoningreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥267m |
| jpcrp040300-q3r_E00371-000Seasoningreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥533m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥37.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥36.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥324m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥37.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥37.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥337m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥3.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥176m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥164m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥12m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥20m |
| jpcrp040300-q3r_E00371-000Retail Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥31.0bn |
| jpcrp040300-q3r_E00371-000Retail Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥30.9bn |
| jpcrp040300-q3r_E00371-000Retail Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥55m |
| jpcrp040300-q3r_E00371-000Retail Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E00371-000Seasoningreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E00371-000Seasoningreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E00371-000Seasoningreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥238m |
| jpcrp040300-q3r_E00371-000Seasoningreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥561m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥34.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥34.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥293m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥34.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥34.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥304m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 368
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 2000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0001 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 2000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant | 1689190000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1049942000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 5506881000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 9478481000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 3109594000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 3195434000 | JPY |
| Work in process | Prior1YearInstant | 339849000 | JPY |
| Work in process | CurrentQuarterInstant | 253644000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 993321000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 997156000 | JPY |
| Other ca | Prior1YearInstant | 1098141000 | JPY |
| Other ca | CurrentQuarterInstant | 1274340000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1189000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1596000 | JPY |
| Current assets | Prior1YearInstant | 12735789000 | JPY |
| Current assets | CurrentQuarterInstant | 16247404000 | JPY |
| Buildings and structures | Prior1YearInstant | 19245265000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 20015477000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -11204371000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -11564011000 | JPY |
| Buildings and structures net | Prior1YearInstant | 8040893000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 8451466000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 18689994000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 19575340000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -14660478000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -15142610000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 4029516000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 4432730000 | JPY |
| Land | Prior1YearInstant | 4253858000 | JPY |
| Land | CurrentQuarterInstant | 4351538000 | JPY |
| Other ppe | Prior1YearInstant | 3193792000 | JPY |
| Other ppe | CurrentQuarterInstant | 3180746000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -1171013000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -1321928000 | JPY |
| Other net ppe | Prior1YearInstant | 2022779000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1858817000 | JPY |
| Property plant and equipment | Prior1YearInstant | 18347048000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 19094552000 | JPY |
| Lease assets ia | Prior1YearInstant | 127051000 | JPY |
| Lease assets ia | CurrentQuarterInstant | 111862000 | JPY |
| Other ia | Prior1YearInstant | 42700000 | JPY |
| Other ia | CurrentQuarterInstant | 28873000 | JPY |
| Intangible assets | Prior1YearInstant | 169751000 | JPY |
| Intangible assets | CurrentQuarterInstant | 140735000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |