Quarterly report · Q3
2209.TEDINET S100PWPB
Period2022-04-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥34.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥42.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥34.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥29.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥32.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥12.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥17.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥981m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥131.01 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.82 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.59 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.52 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.26 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥176m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥164m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥12m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥20m |
| jpcrp040300-q3r_E00371-000Retail Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥31.0bn |
| jpcrp040300-q3r_E00371-000Retail Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥30.9bn |
| jpcrp040300-q3r_E00371-000Retail Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥55m |
| jpcrp040300-q3r_E00371-000Retail Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E00371-000Seasoningreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E00371-000Seasoningreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E00371-000Seasoningreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥238m |
| jpcrp040300-q3r_E00371-000Seasoningreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥561m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥34.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥34.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥293m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥34.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥34.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥304m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥168m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥157m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥5m |
| jpcrp040300-q3r_E00371-000Retail Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥28.7bn |
| jpcrp040300-q3r_E00371-000Retail Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥28.6bn |
| jpcrp040300-q3r_E00371-000Retail Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥51m |
| jpcrp040300-q3r_E00371-000Retail Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E00371-000Seasoningreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E00371-000Seasoningreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E00371-000Seasoningreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥208m |
| jpcrp040300-q3r_E00371-000Seasoningreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥542m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥32.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥31.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥259m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥32.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥32.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥270m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Ordinary income | Prior1YTDDuration | 1754533000 | JPY |
| Ordinary income | CurrentYTDDuration | 2100182000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | － | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 17093000 | JPY |
| Subsidy ei | Prior1YTDDuration | 4227000 | JPY |
| Subsidy ei | CurrentYTDDuration | 443372000 | JPY |
| Compensation income ei | Prior1YTDDuration | 44672000 | JPY |
| Compensation income ei | CurrentYTDDuration | － | JPY |
| Other ei | Prior1YTDDuration | 8206000 | JPY |
| Other ei | CurrentYTDDuration | 1618000 | JPY |
| Extraordinary income | Prior1YTDDuration | 57106000 | JPY |
| Extraordinary income | CurrentYTDDuration | 462084000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 6142000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 12733000 | JPY |
| Loss on disposal of inventories el | Prior1YTDDuration | 44307000 | JPY |
| Loss on disposal of inventories el | CurrentYTDDuration | － | JPY |
| Other el | Prior1YTDDuration | 2332000 | JPY |
| Other el | CurrentYTDDuration | 2615000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 52782000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 15348000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1758857000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2546918000 | JPY |
| Income taxes current | Prior1YTDDuration | 538253000 | JPY |
| Income taxes current | CurrentYTDDuration | 866435000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 52637000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -23679000 | JPY |
| Income taxes | Prior1YTDDuration | 590891000 | JPY |
| Income taxes | CurrentYTDDuration | 842755000 | JPY |
| Profit loss | Prior1YTDDuration | 1167966000 | JPY |
| Profit loss | CurrentYTDDuration | 1704162000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 9666000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -10003000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1158299000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1714166000 | JPY |
| Profit loss | Prior1YTDDuration | 1167966000 | JPY |
| Profit loss | CurrentYTDDuration | 1704162000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 15746000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 75625000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 29473000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 47281000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -57236000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -51916000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -12016000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 70989000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1155949000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1775152000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1143046000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1782906000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 12903000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -7753000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |