Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥120.3bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥113.5bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥103.7bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥97.4bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥94.5bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥7.5bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥7.5bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥8.0bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥7.6bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥4.3bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.8bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥4.7bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥8.0bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥7.7bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥5.9bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.6bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.1bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.4bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5.9bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥5.6bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥101.4bnat 2026-03-31Cons.Assets
Total assets¥95.8bnat 2025-03-31Cons.Assets
Total assets¥94.2bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥87.6bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥83.3bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥34.2bnat 2026-03-31Cons.Liabilities
Total liabilities¥34.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥67.2bnat 2026-03-31Cons.Net assets
Net assets / equity¥61.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥56.4bnat 2024-03-31vCons.Net assets
Net assets / equity¥53.5bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥52.8bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥20.8bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥17.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥20.8bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥17.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥19.6bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥16.2bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥16.8bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥9.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥9.8bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥8.1bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥4.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥6.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.3bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6.7bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.1bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.0bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥244.612025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥231.172024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥127.852023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.642022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥140.472021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,780.37at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,543.62at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,349.05at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,228.59at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,197.2at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio66.3%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.9%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio61.1%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio63.4%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE9.2%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE9.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE5.6%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE2.1%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE6.5%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees4,150at 2026-03-31Cons.Number of employees
Employees4,186at 2025-03-31Cons.Number of employees
Employees4,211at 2024-03-31vCons.Number of employees
Employees4,264at 2023-03-31vCons.Number of employees
Employees4,262at 2022-03-31vCons.Number of employees
Revenue¥116.1bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥109.2bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥100.0bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥93.8bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥91.4bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥7.4bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥7.3bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥7.7bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥7.5bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥4.4bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.0bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥7.7bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥7.5bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥5.7bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥5.4bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥3.2bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.4bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥2.8bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥100.3bnat 2026-03-31StandaloneAssets
Total assets¥94.7bnat 2025-03-31StandaloneAssets
Total assets¥93.4bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥86.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥81.8bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥33.5bnat 2026-03-31StandaloneLiabilities
Total liabilities¥33.4bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥66.8bnat 2026-03-31StandaloneNet assets
Net assets / equity¥61.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥56.5bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥53.3bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥52.2bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥19.8bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥16.4bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥234.172025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥226.122024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥135.152023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥58.162022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥117.392021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥422025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥372024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥272023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥262022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,762.02at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,534.87at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,351.91at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,218.68at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,174.62at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio66.6%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.5%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.8%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.9%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE8.8%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE9.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.9%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE2.6%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE5.5%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued27,700,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued27,700,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued27,700,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued27,700,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued27,700,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees3,857at 2026-03-31StandaloneNumber of employees
Employees3,881at 2025-03-31StandaloneNumber of employees
Employees3,922at 2024-03-31vStandaloneNumber of employees
Employees3,949at 2023-03-31vStandaloneNumber of employees
Employees3,537at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,775
ItemContextValueUnit
Treasury stockPrior1YearInstant-903000000JPY
Treasury stockCurrentYearInstant-903000000JPY
Shareholders equityPrior1YearInstant61189000000JPY
Shareholders equityCurrentYearInstant66171000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant957000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant1724000000JPY
Foreign currency translation adjustmentPrior1YearInstant-961000000JPY
Foreign currency translation adjustmentCurrentYearInstant-1162000000JPY
Remeasurements of defined benefit plansPrior1YearInstant306000000JPY
Remeasurements of defined benefit plansCurrentYearInstant473000000JPY
Valuation and translation adjustmentsPrior1YearInstant303000000JPY
Valuation and translation adjustmentsCurrentYearInstant1035000000JPY
Net assetsPrior1YearInstant61492000000JPY
Net assetsCurrentYearInstant67207000000JPY
Liabilities and net assetsPrior1YearInstant95839000000JPY
Liabilities and net assetsCurrentYearInstant101410000000JPY
Net salesPrior1YearDuration113475000000JPY
Net salesCurrentYearDuration120303000000JPY
Cost of salesPrior1YearDuration84350000000JPY
Cost of salesCurrentYearDuration89943000000JPY
Gross profitPrior1YearDuration29125000000JPY
Gross profitCurrentYearDuration30359000000JPY
Selling general and administrative expensesPrior1YearDuration21654000000JPY
Selling general and administrative expensesCurrentYearDuration22863000000JPY
Operating incomePrior1YearDuration7470000000JPY
Operating incomeCurrentYearDuration7496000000JPY
Interest income noiPrior1YearDuration12000000JPY
Interest income noiCurrentYearDuration36000000JPY
Dividends income noiPrior1YearDuration83000000JPY
Dividends income noiCurrentYearDuration90000000JPY
Equity in earnings of affiliates noiPrior1YearDuration55000000JPY
Equity in earnings of affiliates noiCurrentYearDuration12000000JPY
Rent income noiPrior1YearDuration17000000JPY
Rent income noiCurrentYearDuration17000000JPY
Royalty income noiPrior1YearDuration32000000JPY
Royalty income noiCurrentYearDuration9000000JPY
Foreign exchange gains noiPrior1YearDuration-JPY
Foreign exchange gains noiCurrentYearDuration289000000JPY
Amortization of negative goodwill noiPrior1YearDuration1000000JPY
Amortization of negative goodwill noiCurrentYearDuration1000000JPY
Other noiPrior1YearDuration70000000JPY
Other noiCurrentYearDuration114000000JPY
Non operating incomePrior1YearDuration273000000JPY
Non operating incomeCurrentYearDuration572000000JPY
Interest expenses noePrior1YearDuration27000000JPY
Interest expenses noeCurrentYearDuration38000000JPY
Depreciation noePrior1YearDuration17000000JPY
Depreciation noeCurrentYearDuration12000000JPY
Cost of lease revenue noePrior1YearDuration8000000JPY
Cost of lease revenue noeCurrentYearDuration7000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass