Tokyo Tape
Sign in
← Bourbon

Annual report

2208.TEDINET S100OHTZ
Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥94.5bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥118.4bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥117.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥117.6bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥117.7bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥4.1bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥4.2bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥4.7bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥4.7bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥2.9bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.6bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.3bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.7bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥4.4bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥3.4bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.2bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.1bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.7bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.4bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥3.2bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥83.3bnat 2022-03-31Cons.Assets
Total assets¥78.9bnat 2021-03-31Cons.Assets
Total assets¥78.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥80.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥79.5bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥30.5bnat 2022-03-31Cons.Liabilities
Total liabilities¥28.3bnat 2021-03-31Cons.Liabilities
Net assets / equity¥52.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥50.6bnat 2021-03-31Cons.Net assets
Net assets / equity¥47.7bnat 2020-03-31dCons.Net assets
Net assets / equity¥46.3bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥44.0bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥16.8bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥14.8bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥16.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.8bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥18.0bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥17.9bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥8.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥10.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥5.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.5bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥932m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥913m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥19m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥140.472021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥131.842020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥78.082019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥129.772018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥152.252017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,197.2at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,104.61at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,984.02at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,927.63at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,830.82at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio63.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.1%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio57.9%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio55.3%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE6.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE4.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE6.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE8.6%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees4,262at 2022-03-31Cons.Number of employees
Employees4,201at 2021-03-31Cons.Number of employees
Employees4,271at 2020-03-31dCons.Number of employees
Employees4,258at 2019-03-31dCons.Number of employees
Employees4,227at 2018-03-31dCons.Number of employees
Revenue¥91.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥115.6bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥113.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥113.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥113.8bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥3.6bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥3.9bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥4.0bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥4.2bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥2.9bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.1bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.6bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.0bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥3.9bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥2.8bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥2.8bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥1.9bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.9bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.1bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥81.8bnat 2022-03-31StandaloneAssets
Total assets¥77.6bnat 2021-03-31StandaloneAssets
Total assets¥77.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥78.6bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥78.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥29.6bnat 2022-03-31StandaloneLiabilities
Total liabilities¥27.2bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥52.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥50.4bnat 2021-03-31StandaloneNet assets
Net assets / equity¥47.8bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥46.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥44.7bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥15.5bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥13.7bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥117.392021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥115.052020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥80.642019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥119.212018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥130.872017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥242020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥232019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥212017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,174.62at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,096.35at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,991.67at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,942.6at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,862.57at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio63.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE5.6%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE4.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.2%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued27,700,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued27,700,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued27,700,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued27,700,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued27,700,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees3,537at 2022-03-31StandaloneNumber of employees
Employees3,493at 2021-03-31StandaloneNumber of employees
Employees3,546at 2020-03-31dStandaloneNumber of employees
Employees3,528at 2019-03-31dStandaloneNumber of employees
Employees3,520at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,716
ItemContextValueUnit
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.1087
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember2200000
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.0916
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember1739000
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.0724
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember1731000
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0721
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember1172000
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0488
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember915000
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0381
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember888000
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.0370
Number of shares heldCurrentYearInstant_No8MajorShareholdersMember858000
Shareholding ratioCurrentYearInstant_No8MajorShareholdersMember0.0358
Number of shares heldCurrentYearInstant_No9MajorShareholdersMember671000
Shareholding ratioCurrentYearInstant_No9MajorShareholdersMember0.0279
Number of shares heldCurrentYearInstant_No10MajorShareholdersMember650000
Shareholding ratioCurrentYearInstant_No10MajorShareholdersMember0.0271
Number of shares heldCurrentYearInstant13440000
Shareholding ratioCurrentYearInstant0.5595
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember－
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember－
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember－
Number of voting rights issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember－
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember3675600
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember24013600
Number of voting rights issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember240136
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember10800
Number of shares issued shares voting rightsCurrentYearInstant27700000
Number of voting rights issued shares voting rightsCurrentYearInstant240136
Number of shares held in own name treasury shares etcCurrentYearInstant_Row1Member3675600
Number of shares held in others names treasury shares etcCurrentYearInstant_Row1Member－
Total number of shares held treasury shares etcCurrentYearInstant_Row1Member3675600
Shareholding ratio treasury shares etcCurrentYearInstant_Row1Member0.1327
Number of shares held in own name treasury shares etcCurrentYearInstant3675600
Number of shares held in others names treasury shares etcCurrentYearInstant－
Total number of shares held treasury shares etcCurrentYearInstant3675600
Shareholding ratio treasury shares etcCurrentYearInstant0.1327
Total amount of dividends dividends of surplusFilingDateInstant_Row1Member300000000JPY
Dividend per share dividends of surplusFilingDateInstant_Row1Member12.50
Total amount of dividends dividends of surplusFilingDateInstant_Row2Member300000000JPY
Dividend per share dividends of surplusFilingDateInstant_Row2Member12.50
Number of male directors and other officersFilingDateInstant19
Number of female directors and other officersFilingDateInstant2
Ratio of female directors and other officersFilingDateInstant0.095
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E00380-000YoshidaYasushiMember1172000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E00380-000YamazakiKojiMember4000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E00380-000AsanoKazuoMember6000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E00380-000OtakeKazuhiroMember8000

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass