Half-year report · HY
2207.TEDINET S100X2BV
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥28.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥923m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.1bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.7bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.7bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥3.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥95.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥83.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥82.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥35.9bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥28.4bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥59.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥54.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥53.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.4bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥476m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥7.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥960m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥3.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥6.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥129.89 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥278.83 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥200.88 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥635m |
| Fine Chemicalsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.8bn |
| Fine Chemicalsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.8bn |
| Fine Chemicalsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥430m |
| Groceryreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥12.3bn |
| Groceryreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥12.3bn |
| Groceryreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Real Estatereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥148m |
| Real Estatereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥148m |
| Real Estatereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥52m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥14.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥14.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥486m |
| Fine Chemicalsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| Fine Chemicalsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| Fine Chemicalsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥450m |
| Groceryreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥12.0bn |
| Groceryreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥12.0bn |
| Groceryreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥913m |
| Real Estatereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥138m |
| Real Estatereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥138m |
| Real Estatereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥46m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥13.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥13.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 508
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors retirement benefits | Prior1YearInstant | 13000000 | JPY |
| Provision for directors retirement benefits | InterimInstant | 15000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2435000000 | JPY |
| Net defined benefit liability | InterimInstant | 2549000000 | JPY |
| Other ncl | Prior1YearInstant | 371000000 | JPY |
| Other ncl | InterimInstant | 517000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 19574000000 | JPY |
| Noncurrent liabilities | InterimInstant | 20894000000 | JPY |
| Liabilities | Prior1YearInstant | 28412000000 | JPY |
| Liabilities | InterimInstant | 35885000000 | JPY |
| Capital stock | Prior1YearInstant | 1335000000 | JPY |
| Capital stock | InterimInstant | 1335000000 | JPY |
| Capital surplus | Prior1YearInstant | 98000000 | JPY |
| Capital surplus | InterimInstant | 99000000 | JPY |
| Retained earnings | Prior1YearInstant | 31965000000 | JPY |
| Retained earnings | InterimInstant | 33860000000 | JPY |
| Treasury stock | Prior1YearInstant | -689000000 | JPY |
| Treasury stock | InterimInstant | -664000000 | JPY |
| Shareholders equity | Prior1YearInstant | 32709000000 | JPY |
| Shareholders equity | InterimInstant | 34630000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 22004000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 24948000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 197000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 98000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 22202000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 25047000000 | JPY |
| Net assets | Prior1YearInstant | 54912000000 | JPY |
| Net assets | InterimInstant | 59677000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 83325000000 | JPY |
| Liabilities and net assets | InterimInstant | 95563000000 | JPY |
| Net sales | Prior1InterimDuration | 13815000000 | JPY |
| Net sales | InterimDuration | 14239000000 | JPY |
| Cost of sales | Prior1InterimDuration | 9530000000 | JPY |
| Cost of sales | InterimDuration | 9661000000 | JPY |
| Gross profit | Prior1InterimDuration | 4284000000 | JPY |
| Gross profit | InterimDuration | 4577000000 | JPY |
| Promotion expenses sga | Prior1InterimDuration | 161000000 | JPY |
| Promotion expenses sga | InterimDuration | 153000000 | JPY |
| Transportation and warehousing expenses sga | Prior1InterimDuration | 1121000000 | JPY |
| Transportation and warehousing expenses sga | InterimDuration | 1109000000 | JPY |
| Salaries allowances and bonuses sga | Prior1InterimDuration | 976000000 | JPY |
| Salaries allowances and bonuses sga | InterimDuration | 1123000000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 21000000 | JPY |
| Retirement benefit expenses sga | InterimDuration | -25000000 | JPY |
| Provision for directors retirement benefits sga | Prior1InterimDuration | 1000000 | JPY |
| Provision for directors retirement benefits sga | InterimDuration | 1000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1InterimDuration | 12000000 | JPY |
| Provision of allowance for doubtful accounts sga | InterimDuration | -4000000 | JPY |
| Depreciation sga | Prior1InterimDuration | 74000000 | JPY |
| Depreciation sga | InterimDuration | 122000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |