Annual report
2206.TEDINET S100XRXN
Period2025-01-01 → 2025-12-31
Filed2026-03-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥361.4bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales |
| Revenue | ¥331.1bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥332.6bn | 2023-01-01 → 2023-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥303.9bn | 2022-01-01 → 2022-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥338.6bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥8.7bn | 2025-01-01 → 2025-12-31 | Cons. | Operating income |
| Operating income | ¥11.1bn | 2024-01-01 → 2024-12-31 | Cons. | Operating income |
| Ordinary income | ¥11.6bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥13.3bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥21.3bn | 2023-01-01 → 2023-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥13.6bn | 2022-01-01 → 2022-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥21.7bn | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥8.1bn | 2025-01-01 → 2025-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥12.2bn | 2024-01-01 → 2024-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.0bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.1bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥14.1bn | 2023-01-01 → 2023-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.1bn | 2022-01-01 → 2022-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥13.5bn | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥5.1bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss |
| Net income | ¥8.2bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss |
| Total assets | ¥394.1bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥377.8bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥395.7bn | at 2023-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥369.1bn | at 2022-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥356.7bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥115.6bn | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥105.2bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥278.5bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥272.6bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥263.1bn | at 2023-12-31v | Cons. | Net assets |
| Net assets / equity | ¥244.8bn | at 2022-12-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥241.2bn | at 2021-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥68.6bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥60.2bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥64.7bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥56.6bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥94.7bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥79.9bn | at 2022-12-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥89.5bn | at 2021-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥27.3bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥28.1bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥16.8bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥28.7bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥13.9bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥10.3bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥8.6bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥20.1bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥29.2bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥7.0bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥39.2bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥6.2bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥10.3bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.9bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥79.12 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥127.53 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥222.25 | 2023-01-01 → 2023-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.59 | 2022-01-01 → 2022-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥208.44 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥4,365.35 | at 2025-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,272.45 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,128.69 | at 2023-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,841.62 | at 2022-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,710.65 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 70.5% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.3% | at 2023-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.2% | at 2022-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.5% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 1.8% | 2025-01-01 → 2025-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.0% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.6% | 2023-01-01 → 2023-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.3% | 2022-01-01 → 2022-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.8% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 5,588 | at 2025-12-31 | Cons. | Number of employees |
| Employees | 5,563 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 5,439 | at 2023-12-31v | Cons. | Number of employees |
| Employees | 5,359 | at 2022-12-31v | Cons. | Number of employees |
| Employees | 5,321 | at 2021-12-31d | Cons. | Number of employees |
| Revenue | ¥204.0bn | 2025-01-01 → 2025-12-31 | Standalone | Net sales |
| Revenue | ¥186.7bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥205.9bn | 2023-01-01 → 2023-12-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥196.7bn | 2022-01-01 → 2022-12-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥234.7bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥4.3bn | 2025-01-01 → 2025-12-31 | Standalone | Operating income |
| Operating income | −¥2.0bn | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.7bn | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.1bn | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥13.6bn | 2023-01-01 → 2023-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥16.0bn | 2022-01-01 → 2022-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥16.1bn | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥1.9bn | 2025-01-01 → 2025-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.4bn | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Net income | −¥1.2bn | 2025-01-01 → 2025-12-31 | Standalone | Profit loss |
| Net income | ¥1.8bn | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥9.8bn | 2023-01-01 → 2023-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥12.6bn | 2022-01-01 → 2022-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥10.3bn | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥285.7bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥285.6bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥317.0bn | at 2023-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥301.7bn | at 2022-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥297.0bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥72.1bn | at 2025-12-31 | Standalone | Liabilities |
| Total liabilities | ¥68.4bn | at 2024-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥213.6bn | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥217.3bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥219.7bn | at 2023-12-31v | Standalone | Net assets |
| Net assets / equity | ¥211.1bn | at 2022-12-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥208.7bn | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.9bn | at 2025-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.6bn | at 2024-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-18.26 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.96 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥154.91 | 2023-01-01 → 2023-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥196.19 | 2022-01-01 → 2022-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥159.17 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥95 | 2025-01-01 → 2025-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥90 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥80 | 2023-01-01 → 2023-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥80 | 2022-01-01 → 2022-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥70 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥3,355.18 | at 2025-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,412.5 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,455.46 | at 2023-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,319.49 | at 2022-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,216.73 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 74.8% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.1% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.3% | at 2023-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.0% | at 2022-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.3% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -0.5% | 2025-01-01 → 2025-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.8% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.6% | 2023-01-01 → 2023-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.0% | 2022-01-01 → 2022-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.1% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 68,468,000 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 68,468,000 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 68,468,000 | at 2023-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 68,468,000 | at 2022-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 68,468,000 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,456 | at 2025-12-31 | Standalone | Number of employees |
| Employees | 1,452 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 1,405 | at 2023-12-31v | Standalone | Number of employees |
| Employees | 1,411 | at 2022-12-31v | Standalone | Number of employees |
| Employees | 1,424 | at 2021-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 113
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2025-01-01 → 2025-12-31 | ¥0 |
| Reconciling Itemsreconciling | depreciation | 2025-01-01 → 2025-12-31 | ¥177m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-12-31 | −¥8.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-12-31 | −¥8.2bn |
| Reconciling Itemsreconciling | segment assets | at 2025-12-31 | ¥156.8bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-12-31 | ¥1.8bn |
| Dairy Businessreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥3.2bn |
| Dairy Businessreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥6.8bn |
| Dairy Businessreportable segment | employees | at 2025-12-31 | 649 pure |
| Dairy Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥66.5bn |
| Dairy Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥66.5bn |
| Dairy Businessreportable segment | segment assets | at 2025-12-31 | ¥58.4bn |
| Dairy Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | −¥7.1bn |
| Food Ingredients Businessreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥301m |
| Food Ingredients Businessreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥214m |
| Food Ingredients Businessreportable segment | employees | at 2025-12-31 | 196 pure |
| Food Ingredients Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥13.5bn |
| Food Ingredients Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥13.2bn |
| Food Ingredients Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥306m |
| Food Ingredients Businessreportable segment | segment assets | at 2025-12-31 | ¥7.5bn |
| Food Ingredients Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥2.3bn |
| Health And Food Businessreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥1.6bn |
| Health And Food Businessreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥3.3bn |
| Health And Food Businessreportable segment | employees | at 2025-12-31 | 458 pure |
| Health And Food Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥47.9bn |
| Health And Food Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥47.9bn |
| Health And Food Businessreportable segment | segment assets | at 2025-12-31 | ¥34.3bn |
| Health And Food Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | −¥1.5bn |
| Nutritional Confectionery Businessreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥2.1bn |
| Nutritional Confectionery Businessreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥4.5bn |
| Nutritional Confectionery Businessreportable segment | employees | at 2025-12-31 | 698 pure |
| Nutritional Confectionery Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥66.0bn |
| Nutritional Confectionery Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥66.0bn |
| Nutritional Confectionery Businessreportable segment | segment assets | at 2025-12-31 | ¥57.2bn |
| Nutritional Confectionery Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥4.4bn |
| Other Domestic Businessreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥738m |
| Other Domestic Businessreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥863m |
| Other Domestic Businessreportable segment | employees | at 2025-12-31 | 778 pure |
| Other Domestic Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥85.2bn |
| Other Domestic Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥77.2bn |
| Other Domestic Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥7.9bn |
| Other Domestic Businessreportable segment | segment assets | at 2025-12-31 | ¥21.0bn |
| Other Domestic Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥698m |
| Overseas Businessreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥4.4bn |
| Overseas Businessreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥3.8bn |
| Overseas Businessreportable segment | employees | at 2025-12-31 | 2011 pure |
| Overseas Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥90.7bn |
| Overseas Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥90.7bn |
| Overseas Businessreportable segment | segment assets | at 2025-12-31 | ¥58.9bn |
| Overseas Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥8.2bn |
| —segment total | capex | 2025-01-01 → 2025-12-31 | ¥12.4bn |
| —segment total | depreciation | 2025-01-01 → 2025-12-31 | ¥19.4bn |
| —segment total | revenue | 2025-01-01 → 2025-12-31 | ¥369.6bn |
| —segment total | revenue external | 2025-01-01 → 2025-12-31 | ¥361.4bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥8.2bn |
| —segment total | segment assets | at 2025-12-31 | ¥237.3bn |
| —segment total | segment profit | 2025-01-01 → 2025-12-31 | ¥6.9bn |
| Reconciling Itemsreconciling | capex | 2024-01-01 → 2024-12-31 | ¥137m |
| Reconciling Itemsreconciling | depreciation | 2024-01-01 → 2024-12-31 | ¥292m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-12-31 | −¥13.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-12-31 | −¥13.3bn |
| Reconciling Itemsreconciling | segment assets | at 2024-12-31 | ¥139.8bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-12-31 | ¥1.9bn |
| Dairy Businessreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥5.4bn |
| Dairy Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥5.0bn |
| Dairy Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥56.1bn |
| Dairy Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥56.1bn |
| Dairy Businessreportable segment | segment assets | at 2024-12-31 | ¥61.3bn |
| Dairy Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | −¥6.4bn |
| Food Ingredients Businessreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥230m |
| Food Ingredients Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥180m |
| Food Ingredients Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥14.3bn |
| Food Ingredients Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥13.9bn |
| Food Ingredients Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥319m |
| Food Ingredients Businessreportable segment | segment assets | at 2024-12-31 | ¥7.7bn |
| Food Ingredients Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥2.1bn |
| Health And Food Businessreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥3.1bn |
| Health And Food Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥2.9bn |
| Health And Food Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥46.7bn |
| Health And Food Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥46.7bn |
| Health And Food Businessreportable segment | segment assets | at 2024-12-31 | ¥38.0bn |
| Health And Food Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | −¥167m |
| Nutritional Confectionery Businessreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥4.4bn |
| Nutritional Confectionery Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥4.1bn |
| Nutritional Confectionery Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥64.7bn |
| Nutritional Confectionery Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥64.7bn |
| Nutritional Confectionery Businessreportable segment | segment assets | at 2024-12-31 | ¥55.0bn |
| Nutritional Confectionery Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥5.2bn |
| Other Domestic Businessreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥795m |
| Other Domestic Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥767m |
| Other Domestic Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥80.3bn |
| Other Domestic Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥67.4bn |
| Other Domestic Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥12.9bn |
| Other Domestic Businessreportable segment | segment assets | at 2024-12-31 | ¥18.7bn |
| Other Domestic Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | −¥2m |
| Overseas Businessreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥3.8bn |
| Overseas Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥3.5bn |
| Overseas Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥82.3bn |
| Overseas Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥82.3bn |
| Overseas Businessreportable segment | segment assets | at 2024-12-31 | ¥57.3bn |
| Overseas Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥8.4bn |
| —segment total | capex | 2024-01-01 → 2024-12-31 | ¥17.8bn |
| —segment total | depreciation | 2024-01-01 → 2024-12-31 | ¥16.5bn |
| —segment total | revenue | 2024-01-01 → 2024-12-31 | ¥344.4bn |
| —segment total | revenue external | 2024-01-01 → 2024-12-31 | ¥331.1bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥13.3bn |
| —segment total | segment assets | at 2024-12-31 | ¥238.0bn |
| —segment total | segment profit | 2024-01-01 → 2024-12-31 | ¥9.1bn |
| Dairy Businessreportable segment | employees | at 2025-12-31 | 293 pure |
| Health And Food Businessreportable segment | employees | at 2025-12-31 | 256 pure |
| Nutritional Confectionery Businessreportable segment | employees | at 2025-12-31 | 267 pure |
| Other Domestic Businessreportable segment | employees | at 2025-12-31 | 7 pure |
| Overseas Businessreportable segment | employees | at 2025-12-31 | 3 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 2,185
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets (5-year summary) | Prior4YearInstant | 241177000000 | JPY |
| Net assets (5-year summary) | Prior3YearInstant | 244760000000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant | 263116000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 272598000000 | JPY |
| Net assets (5-year summary) | CurrentYearInstant | 278532000000 | JPY |
| Total assets (5-year summary) | Prior4YearInstant | 356745000000 | JPY |
| Total assets (5-year summary) | Prior3YearInstant | 369056000000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant | 395743000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 377771000000 | JPY |
| Total assets (5-year summary) | CurrentYearInstant | 394129000000 | JPY |
| Net assets per share (5-year summary) | Prior4YearInstant | 3710.65 | |
| Net assets per share (5-year summary) | Prior3YearInstant | 3841.62 | |
| Net assets per share (5-year summary) | Prior2YearInstant | 4128.69 | |
| Net assets per share (5-year summary) | Prior1YearInstant | 4272.45 | |
| Net assets per share (5-year summary) | CurrentYearInstant | 4365.35 | |
| Basic earnings loss per share (5-year summary) | Prior4YearDuration | 208.44 | |
| Basic earnings loss per share (5-year summary) | Prior3YearDuration | 126.59 | |
| Basic earnings loss per share (5-year summary) | Prior2YearDuration | 222.25 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 127.53 | |
| Basic earnings loss per share (5-year summary) | CurrentYearDuration | 79.12 | |
| Diluted earnings per share (5-year summary) | Prior4YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior3YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior2YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior4YearInstant | 0.675 | |
| Equity to asset ratio (5-year summary) | Prior3YearInstant | 0.662 | |
| Equity to asset ratio (5-year summary) | Prior2YearInstant | 0.663 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.720 | |
| Equity to asset ratio (5-year summary) | CurrentYearInstant | 0.705 | |
| Rate of return on equity (5-year summary) | Prior4YearDuration | 0.058 | |
| Rate of return on equity (5-year summary) | Prior3YearDuration | 0.033 | |
| Rate of return on equity (5-year summary) | Prior2YearDuration | 0.056 | |
| Rate of return on equity (5-year summary) | Prior1YearDuration | 0.030 | |
| Rate of return on equity (5-year summary) | CurrentYearDuration | 0.018 | |
| Price earnings ratio (5-year summary) | Prior4YearDuration | 17.6 | |
| Price earnings ratio (5-year summary) | Prior3YearDuration | 28.6 | |
| Price earnings ratio (5-year summary) | Prior2YearDuration | 18.8 | |
| Price earnings ratio (5-year summary) | Prior1YearDuration | 36.8 | |
| Price earnings ratio (5-year summary) | CurrentYearDuration | 68.5 | |
| Net cash provided by used in operating activities (5-year summary) | Prior4YearDuration | 28651000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior3YearDuration | 16802000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior2YearDuration | 28063000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 1812000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYearDuration | 27279000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior4YearDuration | -29194000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior3YearDuration | -20140000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior2YearDuration | -8613000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -10255000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYearDuration | -13852000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |