Quarterly report · Q3
2206.TEDINET S100S4EY
Period2023-01-01 → 2023-09-30
Filed2023-11-06
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥246.5bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥303.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥225.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥15.9bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥12.2bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥18.0bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥13.6bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥13.1bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥18.1bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥15.9bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥13.0bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.1bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥10.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥13.0bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥10.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥401.8bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥369.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥375.2bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥136.4bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥124.3bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥265.4bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥244.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥253.6bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥97.6bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥91.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥204.31 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.38 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.59 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥162.39 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.46 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥8.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥8.4bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E00373-000Dairy Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥53.4bn |
| jpcrp040300-q3r_E00373-000Dairy Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥53.4bn |
| jpcrp040300-q3r_E00373-000Dairy Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E00373-000Food Ingredients Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥10.2bn |
| jpcrp040300-q3r_E00373-000Food Ingredients Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥9.9bn |
| jpcrp040300-q3r_E00373-000Food Ingredients Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥231m |
| jpcrp040300-q3r_E00373-000Food Ingredients Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E00373-000Health And Food Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥39.2bn |
| jpcrp040300-q3r_E00373-000Health And Food Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥39.2bn |
| jpcrp040300-q3r_E00373-000Health And Food Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥2.3bn |
| jpcrp040300-q3r_E00373-000Nutritional Confectionery Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥42.2bn |
| jpcrp040300-q3r_E00373-000Nutritional Confectionery Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥42.2bn |
| jpcrp040300-q3r_E00373-000Nutritional Confectionery Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥4.0bn |
| jpcrp040300-q3r_E00373-000Other Domestic Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥58.2bn |
| jpcrp040300-q3r_E00373-000Other Domestic Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥50.1bn |
| jpcrp040300-q3r_E00373-000Other Domestic Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥8.1bn |
| jpcrp040300-q3r_E00373-000Other Domestic Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥1.8bn |
| jpcrp040300-q3r_E00373-000Overseas Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥51.8bn |
| jpcrp040300-q3r_E00373-000Overseas Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥51.8bn |
| jpcrp040300-q3r_E00373-000Overseas Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥3.5bn |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥254.9bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥246.5bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥8.4bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥14.7bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥8.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥8.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥2.5bn |
| jpcrp040300-q3r_E00373-000Dairy Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥50.9bn |
| jpcrp040300-q3r_E00373-000Dairy Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥50.9bn |
| jpcrp040300-q3r_E00373-000Dairy Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E00373-000Food Ingredients Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥8.5bn |
| jpcrp040300-q3r_E00373-000Food Ingredients Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥8.3bn |
| jpcrp040300-q3r_E00373-000Food Ingredients Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥173m |
| jpcrp040300-q3r_E00373-000Food Ingredients Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥971m |
| jpcrp040300-q3r_E00373-000Health And Food Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥37.3bn |
| jpcrp040300-q3r_E00373-000Health And Food Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥37.3bn |
| jpcrp040300-q3r_E00373-000Health And Food Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q3r_E00373-000Nutritional Confectionery Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥40.2bn |
| jpcrp040300-q3r_E00373-000Nutritional Confectionery Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥40.2bn |
| jpcrp040300-q3r_E00373-000Nutritional Confectionery Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥3.2bn |
| jpcrp040300-q3r_E00373-000Other Domestic Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥55.4bn |
| jpcrp040300-q3r_E00373-000Other Domestic Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥46.7bn |
| jpcrp040300-q3r_E00373-000Other Domestic Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥8.7bn |
| jpcrp040300-q3r_E00373-000Other Domestic Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥871m |
| jpcrp040300-q3r_E00373-000Overseas Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥42.5bn |
| jpcrp040300-q3r_E00373-000Overseas Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥42.5bn |
| jpcrp040300-q3r_E00373-000Overseas Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥798m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥234.8bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥225.9bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥8.9bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥9.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 439
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | 10450000000 | JPY |
| Profit loss | CurrentYTDDuration | 13043000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 10412000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 12992000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 38000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 51000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -368000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 4313000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 809000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 951000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 11420000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 6834000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -182000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -144000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 779000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 743000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 12458000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 12698000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 22908000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 25741000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 22855000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 25665000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 53000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 75000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00373-000HealthAndFoodBusinessReportableSegmentsMember | 37319000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00373-000DairyBusinessReportableSegmentsMember | 50933000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00373-000NutritionalConfectioneryBusinessReportableSegmentsMember | 40219000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00373-000FoodIngredientsBusinessReportableSegmentsMember | 8322000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00373-000OtherDomesticBusinessReportableSegmentsMember | 46677000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00373-000OverseasBusinessReportableSegmentsMember | 42462000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 225933000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 225933000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00373-000HealthAndFoodBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00373-000DairyBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00373-000NutritionalConfectioneryBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00373-000FoodIngredientsBusinessReportableSegmentsMember | 173000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00373-000OtherDomesticBusinessReportableSegmentsMember | 8685000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00373-000OverseasBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 8858000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -8858000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00373-000HealthAndFoodBusinessReportableSegmentsMember | 37319000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00373-000DairyBusinessReportableSegmentsMember | 50933000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00373-000NutritionalConfectioneryBusinessReportableSegmentsMember | 40219000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00373-000FoodIngredientsBusinessReportableSegmentsMember | 8495000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00373-000OtherDomesticBusinessReportableSegmentsMember | 55362000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00373-000OverseasBusinessReportableSegmentsMember | 42462000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 234792000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -8858000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |