Annual report
2204.TEDINET S100TQKM
Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥37.8bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥35.6bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥33.1bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥30.8bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥36.1bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥830m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | −¥246m | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥996m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥78m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥63m | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.4bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.2bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥704m | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥64m | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥405m | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | −¥28m | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥233m | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥273m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥204m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥43.5bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥42.5bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥42.1bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥42.4bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥43.6bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥16.9bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥16.7bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥26.6bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥25.7bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥26.1bn | at 2022-03-31d | Standalone | Net assets |
| Net assets / equity | ¥26.0bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥26.2bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2021-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.8bn | at 2020-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥4.7bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥658m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥504m | 2021-04-01 → 2022-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥173m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥314m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥110m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥605m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥250m | 2021-04-01 → 2022-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥596m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥1.4bn | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥4.7bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥17m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥213m | 2021-04-01 → 2022-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥608m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥68.24 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.73 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.02 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-45.87 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.27 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥60 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥85 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥4,581.73 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,318.94 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,376.1 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,364.69 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,398.62 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 61.1% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.9% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.4% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.2% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 1.6% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -0.1% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.9% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -1.1% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.8% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 5,976,205 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,976,205 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,976,205 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,976,205 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,976,205 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 773 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 762 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 753 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 736 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 761 | at 2020-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 51
| Segment | Item | Period | Value |
|---|---|---|---|
| Confectioneryreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥816m |
| Confectioneryreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥1.3bn |
| Confectioneryreportable segment | employees | at 2024-03-31 | 466 pure |
| Confectioneryreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥27.5bn |
| Confectioneryreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥27.5bn |
| Confectioneryreportable segment | segment assets | at 2024-03-31 | ¥22.0bn |
| Confectioneryreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥2.6bn |
| Groceryreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥25m |
| Groceryreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥114m |
| Groceryreportable segment | employees | at 2024-03-31 | 98 pure |
| Groceryreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥9.4bn |
| Groceryreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥9.4bn |
| Groceryreportable segment | segment assets | at 2024-03-31 | ¥4.6bn |
| Groceryreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥389m |
| Leasingreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥12m |
| Leasingreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥75m |
| Leasingreportable segment | employees | at 2024-03-31 | 2 pure |
| Leasingreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥830m |
| Leasingreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥830m |
| Leasingreportable segment | segment assets | at 2024-03-31 | ¥7.7bn |
| Leasingreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥382m |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-04-01 → 2024-03-31 | ¥854m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-04-01 → 2024-03-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2024-03-31 | ¥37.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2024-03-31 | ¥37.8bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-03-31 | ¥34.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2024-03-31 | ¥3.4bn |
| Confectioneryreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥696m |
| Confectioneryreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥1.3bn |
| Confectioneryreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥26.1bn |
| Confectioneryreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥26.1bn |
| Confectioneryreportable segment | segment assets | at 2023-03-31 | ¥22.3bn |
| Confectioneryreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥1.8bn |
| Groceryreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥67m |
| Groceryreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥109m |
| Groceryreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥8.9bn |
| Groceryreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥8.9bn |
| Groceryreportable segment | segment assets | at 2023-03-31 | ¥4.7bn |
| Groceryreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥248m |
| Leasingreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥8m |
| Leasingreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥74m |
| Leasingreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥506m |
| Leasingreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥506m |
| Leasingreportable segment | segment assets | at 2023-03-31 | ¥7.3bn |
| Leasingreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥112m |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-04-01 → 2023-03-31 | ¥771m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-04-01 → 2023-03-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2023-03-31 | ¥35.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2023-03-31 | ¥35.6bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-03-31 | ¥34.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2023-03-31 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,309
| Item | Context | Value | Unit |
|---|---|---|---|
| Percentage of shareholdings national and local governments | CurrentYearInstant_OrdinaryShareMember | － | |
| Percentage of shareholdings financial institutions | CurrentYearInstant_OrdinaryShareMember | 0.1858 | |
| Percentage of shareholdings financial service providers | CurrentYearInstant_OrdinaryShareMember | 0.0322 | |
| Percentage of shareholdings other corporations | CurrentYearInstant_OrdinaryShareMember | 0.2097 | |
| Percentage of shareholdings foreigners other than individuals | CurrentYearInstant_OrdinaryShareMember | 0.0131 | |
| Percentage of shareholdings foreign individuals | CurrentYearInstant_OrdinaryShareMember | 0.0002 | |
| Percentage of shareholdings individuals and others | CurrentYearInstant_OrdinaryShareMember | 0.5589 | |
| Number of shares held | CurrentYearInstant_No1MajorShareholdersMember | 653000 | |
| Shareholding ratio | CurrentYearInstant_No1MajorShareholdersMember | 0.112 | |
| Number of shares held | CurrentYearInstant_No2MajorShareholdersMember | 358000 | |
| Shareholding ratio | CurrentYearInstant_No2MajorShareholdersMember | 0.062 | |
| Number of shares held | CurrentYearInstant_No3MajorShareholdersMember | 279000 | |
| Shareholding ratio | CurrentYearInstant_No3MajorShareholdersMember | 0.048 | |
| Number of shares held | CurrentYearInstant_No4MajorShareholdersMember | 180000 | |
| Shareholding ratio | CurrentYearInstant_No4MajorShareholdersMember | 0.031 | |
| Number of shares held | CurrentYearInstant_No5MajorShareholdersMember | 130000 | |
| Shareholding ratio | CurrentYearInstant_No5MajorShareholdersMember | 0.022 | |
| Number of shares held | CurrentYearInstant_No6MajorShareholdersMember | 124000 | |
| Shareholding ratio | CurrentYearInstant_No6MajorShareholdersMember | 0.021 | |
| Number of shares held | CurrentYearInstant_No7MajorShareholdersMember | 115000 | |
| Shareholding ratio | CurrentYearInstant_No7MajorShareholdersMember | 0.020 | |
| Number of shares held | CurrentYearInstant_No8MajorShareholdersMember | 96000 | |
| Shareholding ratio | CurrentYearInstant_No8MajorShareholdersMember | 0.017 | |
| Number of shares held | CurrentYearInstant_No9MajorShareholdersMember | 93000 | |
| Shareholding ratio | CurrentYearInstant_No9MajorShareholdersMember | 0.016 | |
| Number of shares held | CurrentYearInstant_No10MajorShareholdersMember | 92000 | |
| Shareholding ratio | CurrentYearInstant_No10MajorShareholdersMember | 0.016 | |
| Number of shares held | CurrentYearInstant | 2120000 | |
| Shareholding ratio | CurrentYearInstant | 0.365 | |
| Number of shares issued shares voting rights | CurrentYearInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentYearInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 169200 | |
| Number of shares issued shares voting rights | CurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 5759800 | |
| Number of voting rights issued shares voting rights | CurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 57598 | |
| Number of shares issued shares voting rights | CurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember | 47205 | |
| Number of shares issued shares voting rights | CurrentYearInstant | 5976205 | |
| Number of voting rights issued shares voting rights | CurrentYearInstant | 57598 | |
| Number of shares held in own name treasury shares etc | CurrentYearInstant_Row1Member | 169200 | |
| Number of shares held in others names treasury shares etc | CurrentYearInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentYearInstant_Row1Member | 169200 | |
| Shareholding ratio treasury shares etc | CurrentYearInstant_Row1Member | 0.028 | |
| Number of shares held in own name treasury shares etc | CurrentYearInstant | 169200 | |
| Number of shares held in others names treasury shares etc | CurrentYearInstant | － | |
| Total number of shares held treasury shares etc | CurrentYearInstant | 169200 | |
| Shareholding ratio treasury shares etc | CurrentYearInstant | 0.028 | |
| Total amount of dividends dividends of surplus | FilingDateInstant_Row1Member | 348415000 | JPY |
| Dividend per share dividends of surplus | FilingDateInstant_Row1Member | 60.00 | |
| Number of male directors and other officers | FilingDateInstant | 7 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |