Quarterly report · Q3
2204.TEDINET S100SS4H
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.4bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥35.6bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥25.1bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | −¥216m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | −¥819m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | −¥132m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥78m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥707m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥228m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥786m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | −¥163m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | −¥28m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥547m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥47.6bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥42.5bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥46.2bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥21.6bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥16.7bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥26.0bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥25.7bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥25.2bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-27.29 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥238.52 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.73 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-91.7 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥167.47 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 54.7% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,976,205 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,976,205 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,976,205 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00372-000Confectioneryreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥18.7bn |
| jpcrp040300-q3r_E00372-000Confectioneryreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥18.7bn |
| jpcrp040300-q3r_E00372-000Confectioneryreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥988m |
| jpcrp040300-q3r_E00372-000Groceryreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E00372-000Groceryreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E00372-000Groceryreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥391m |
| jpcrp040300-q3r_E00372-000Leasingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥587m |
| jpcrp040300-q3r_E00372-000Leasingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥587m |
| jpcrp040300-q3r_E00372-000Leasingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥255m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥26.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥26.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00372-000Confectioneryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥17.9bn |
| jpcrp040300-q3r_E00372-000Confectioneryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥17.9bn |
| jpcrp040300-q3r_E00372-000Confectioneryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥605m |
| jpcrp040300-q3r_E00372-000Groceryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.8bn |
| jpcrp040300-q3r_E00372-000Groceryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.8bn |
| jpcrp040300-q3r_E00372-000Groceryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥248m |
| jpcrp040300-q3r_E00372-000Leasingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥364m |
| jpcrp040300-q3r_E00372-000Leasingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥364m |
| jpcrp040300-q3r_E00372-000Leasingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥86m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥25.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥25.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥938m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 196989000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 4754453000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 5835076000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 536056000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 536056000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 653996000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 623097000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1631000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -1631000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 5942874000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 6992599000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 32913197000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 33439800000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 42480364000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 47587931000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1466733000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 2035478000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 6300000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 7000000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 96897000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 85856000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 1234610000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 1870461000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 515562000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 624545000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 79816000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 46369000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 537933000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 277522000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 137852000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 556825000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 10369403000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 12497055000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 447629000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 416337000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 2698882000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2945040000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1993221000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1444269000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 256335000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 257179000 | JPY |
| Long term unearned revenue | Prior1YearInstant_NonConsolidatedMember | 481058000 | JPY |
| Long term unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 3523503000 | JPY |
| Guarantee deposits received ncl | Prior1YearInstant_NonConsolidatedMember | 486333000 | JPY |
| Guarantee deposits received ncl | CurrentQuarterInstant_NonConsolidatedMember | 486203000 | JPY |
| Ritairement ncl | Prior1YearInstant_NonConsolidatedMember | 5460000 | JPY |
| Ritairement ncl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 6368918000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 9072531000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 16738320000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |