Quarterly report · Q2
2204.TEDINET S100S6HQ
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.7bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥35.6bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥12.2bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | −¥2.3bn | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | −¥2.3bn | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | −¥2.2bn | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥78m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.2bn | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥2.3bn | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥2.2bn | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | −¥1.6bn | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | −¥28m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.5bn | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥45.8bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥42.5bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥42.5bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥21.2bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥16.7bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥24.6bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥25.7bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥24.1bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥46m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥658m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.4bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥407m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥605m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥274m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥646m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥17m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-265.79 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-105.83 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.73 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-259.17 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-129.07 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 53.8% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,976,205 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,976,205 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,976,205 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E00372-000Confectioneryreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥7.8bn |
| jpcrp040300-q2r_E00372-000Confectioneryreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥7.8bn |
| jpcrp040300-q2r_E00372-000Confectioneryreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥1.4bn |
| jpcrp040300-q2r_E00372-000Groceryreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥4.6bn |
| jpcrp040300-q2r_E00372-000Groceryreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥4.6bn |
| jpcrp040300-q2r_E00372-000Groceryreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥248m |
| jpcrp040300-q2r_E00372-000Leasingreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥343m |
| jpcrp040300-q2r_E00372-000Leasingreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥343m |
| jpcrp040300-q2r_E00372-000Leasingreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥148m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥12.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥12.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | −¥1.0bn |
| jpcrp040300-q2r_E00372-000Confectioneryreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥7.5bn |
| jpcrp040300-q2r_E00372-000Confectioneryreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥7.5bn |
| jpcrp040300-q2r_E00372-000Confectioneryreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥1.4bn |
| jpcrp040300-q2r_E00372-000Groceryreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥4.4bn |
| jpcrp040300-q2r_E00372-000Groceryreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥4.4bn |
| jpcrp040300-q2r_E00372-000Groceryreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥131m |
| jpcrp040300-q2r_E00372-000Leasingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥243m |
| jpcrp040300-q2r_E00372-000Leasingreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥243m |
| jpcrp040300-q2r_E00372-000Leasingreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥59m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥12.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥12.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | −¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 502
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1608137000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 6300000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 7300000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 96897000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 85061000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 1234610000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 1758148000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 515562000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 528269000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 79816000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 56937000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 537933000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 538071000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 137852000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 610965000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 10369403000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 12485588000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 447629000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 409766000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 2698882000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2340974000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1993221000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1605248000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 256335000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 256898000 | JPY |
| Long term unearned revenue | Prior1YearInstant_NonConsolidatedMember | 481058000 | JPY |
| Long term unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 3604671000 | JPY |
| Guarantee deposits received ncl | Prior1YearInstant_NonConsolidatedMember | 486333000 | JPY |
| Guarantee deposits received ncl | CurrentQuarterInstant_NonConsolidatedMember | 486333000 | JPY |
| Ritairement ncl | Prior1YearInstant_NonConsolidatedMember | 5460000 | JPY |
| Ritairement ncl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 6368918000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 8703890000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 16738320000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 21189478000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 7469402000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 7469402000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 6481558000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 6481558000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 1688664000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1688664000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 8170223000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 8170223000 | JPY |
| Reserve for advanced depreciation of noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3259665000 | JPY |
| Reserve for advanced depreciation of noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3222744000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 5204932000 | JPY |
| General reserve | CurrentQuarterInstant_NonConsolidatedMember | 5204932000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 213601000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | -1631606000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 8678198000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |