Quarterly report · Q1
2204.TEDINET S100RMN2
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.5bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥35.6bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.3bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | −¥1.3bn | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥1.2bn | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | −¥1.3bn | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥78m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.1bn | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥1.4bn | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥1.1bn | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | −¥953m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | −¥28m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥775m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥42.3bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥42.5bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥40.6bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥17.4bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥16.7bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥24.9bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥25.7bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥24.9bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-159.96 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.73 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-130.1 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 58.8% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.4% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,976,205 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,976,205 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,976,205 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00372-000Confectioneryreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E00372-000Confectioneryreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E00372-000Confectioneryreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥811m |
| jpcrp040300-q1r_E00372-000Groceryreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E00372-000Groceryreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E00372-000Groceryreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥99m |
| jpcrp040300-q1r_E00372-000Leasingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥149m |
| jpcrp040300-q1r_E00372-000Leasingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥149m |
| jpcrp040300-q1r_E00372-000Leasingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥54m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | −¥658m |
| jpcrp040300-q1r_E00372-000Confectioneryreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E00372-000Confectioneryreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E00372-000Confectioneryreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥797m |
| jpcrp040300-q1r_E00372-000Groceryreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E00372-000Groceryreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E00372-000Groceryreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥121m |
| jpcrp040300-q1r_E00372-000Leasingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥124m |
| jpcrp040300-q1r_E00372-000Leasingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥124m |
| jpcrp040300-q1r_E00372-000Leasingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥22m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥654m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 5355750000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 536056000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 536056000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 653996000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 646896000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1631000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -1631000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 5942874000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 6537072000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 32913197000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 33261505000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 42480364000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 42321586000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1466733000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1116654000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 6300000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 8300000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 96897000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 88522000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 1234610000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 1024885000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 515562000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 573226000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 79816000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 25678000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 537933000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 273933000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 137852000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 100680000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 10369403000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 11503578000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 447629000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 426518000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 2698882000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2459064000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1993221000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1810883000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 256335000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 256616000 | JPY |
| Long term unearned revenue | Prior1YearInstant_NonConsolidatedMember | 481058000 | JPY |
| Long term unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 477270000 | JPY |
| Guarantee deposits received ncl | Prior1YearInstant_NonConsolidatedMember | 486333000 | JPY |
| Guarantee deposits received ncl | CurrentQuarterInstant_NonConsolidatedMember | 486333000 | JPY |
| Ritairement ncl | Prior1YearInstant_NonConsolidatedMember | 5460000 | JPY |
| Ritairement ncl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 6368918000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5916684000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 16738320000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 17420262000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 7469402000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |