Quarterly report · Q3
2204.TEDINET S100Q5P7
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.1bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥33.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥23.0bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | −¥819m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | −¥995m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | −¥707m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥63m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥741m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥786m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥514m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | −¥547m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥233m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥401m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥46.2bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥42.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥45.6bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥21.0bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥16.1bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥25.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥26.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥25.4bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-91.7 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥167.47 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.02 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-67.28 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥180.94 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 54.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.7% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,976,205 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,976,205 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,976,205 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00372-000Confectioneryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥17.9bn |
| jpcrp040300-q3r_E00372-000Confectioneryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥17.9bn |
| jpcrp040300-q3r_E00372-000Confectioneryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥605m |
| jpcrp040300-q3r_E00372-000Groceryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.8bn |
| jpcrp040300-q3r_E00372-000Groceryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.8bn |
| jpcrp040300-q3r_E00372-000Groceryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥248m |
| jpcrp040300-q3r_E00372-000Leasingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥364m |
| jpcrp040300-q3r_E00372-000Leasingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥364m |
| jpcrp040300-q3r_E00372-000Leasingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥86m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥25.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥25.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥938m |
| jpcrp040300-q3r_E00372-000Confectioneryreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥16.3bn |
| jpcrp040300-q3r_E00372-000Confectioneryreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥16.3bn |
| jpcrp040300-q3r_E00372-000Confectioneryreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥215m |
| jpcrp040300-q3r_E00372-000Groceryreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E00372-000Groceryreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E00372-000Groceryreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥317m |
| jpcrp040300-q3r_E00372-000Leasingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥372m |
| jpcrp040300-q3r_E00372-000Leasingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥372m |
| jpcrp040300-q3r_E00372-000Leasingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥104m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥23.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥23.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥635m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 361
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 20963705000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 7469402000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 7469402000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 6481558000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 6481558000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 1688664000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1688664000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 8170223000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 8170223000 | JPY |
| Reserve for advanced depreciation of noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3341190000 | JPY |
| Reserve for advanced depreciation of noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3278844000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 5204932000 | JPY |
| General reserve | CurrentQuarterInstant_NonConsolidatedMember | 5204932000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 458276000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | -323999000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 9004398000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 8159777000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -66661000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -67655000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 24577362000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 23731747000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 1506911000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 1502055000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1506911000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1502055000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 26084273000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 25233802000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 42142643000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 46197507000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 22989508000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 25100519000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 15134203000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 16758268000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 7855305000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 8342251000 | JPY |
| Selling expenses sga | Prior1YTDDuration_NonConsolidatedMember | 7219942000 | JPY |
| Selling expenses sga | CurrentYTDDuration_NonConsolidatedMember | 7403816000 | JPY |
| General and administrative expenses sga | Prior1YTDDuration_NonConsolidatedMember | 1630398000 | JPY |
| General and administrative expenses sga | CurrentYTDDuration_NonConsolidatedMember | 1757492000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 8850341000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 9161308000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -995036000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -819056000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 67969000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 74325000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 188066000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 37505000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 28404000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 29368000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 284439000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |