Quarterly report · Q1
2204.TEDINET S100OXDV
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.3bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥33.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | −¥1.2bn | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥1.3bn | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥1.1bn | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥63m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.2bn | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥1.1bn | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥1.1bn | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥775m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥233m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥799m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥40.6bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥42.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥41.4bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥15.7bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥16.1bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥24.9bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥26.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥25.0bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-130.1 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.02 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-133.99 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 61.4% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.3% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,976,205 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,976,205 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,976,205 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00372-000Confectioneryreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E00372-000Confectioneryreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E00372-000Confectioneryreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥797m |
| jpcrp040300-q1r_E00372-000Groceryreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E00372-000Groceryreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E00372-000Groceryreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥121m |
| jpcrp040300-q1r_E00372-000Leasingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥124m |
| jpcrp040300-q1r_E00372-000Leasingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥124m |
| jpcrp040300-q1r_E00372-000Leasingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥22m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥654m |
| jpcrp040300-q1r_E00372-000Confectioneryreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E00372-000Confectioneryreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E00372-000Confectioneryreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥959m |
| jpcrp040300-q1r_E00372-000Groceryreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E00372-000Groceryreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E00372-000Groceryreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥199m |
| jpcrp040300-q1r_E00372-000Leasingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥118m |
| jpcrp040300-q1r_E00372-000Leasingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥118m |
| jpcrp040300-q1r_E00372-000Leasingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥30m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥730m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 204441000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 4808902000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 4651803000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 536056000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 536056000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 599170000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 584852000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1631000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -1631000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 5942497000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 5771081000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 33729195000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 33305055000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 42142643000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 40582919000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1219359000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1191291000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 5900000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 6600000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 117203000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 117203000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 1097327000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 911690000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 517118000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 609436000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 103516000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 25951000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 535047000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 261303000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 161167000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 81261000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 9650736000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 9798134000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 541312000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 512011000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 2734592000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2322822000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 2378204000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 2301390000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 261518000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 257421000 | JPY |
| Guarantee deposits received ncl | Prior1YearInstant_NonConsolidatedMember | 486550000 | JPY |
| Guarantee deposits received ncl | CurrentQuarterInstant_NonConsolidatedMember | 486550000 | JPY |
| Ritairement ncl | Prior1YearInstant_NonConsolidatedMember | 5460000 | JPY |
| Ritairement ncl | CurrentQuarterInstant_NonConsolidatedMember | 5460000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 6407634000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5885654000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 16058371000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 15683788000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 7469402000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |