Tokyo Tape
Sign in
← Nakamuraya

Annual report

2204.TEDINET S100ODPO
Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 98
MetricValuePeriodScopeSource row
Revenue¥33.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥30.8bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥36.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥38.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥41.4bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Revenue¥40.3bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥255m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥1.6bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥63m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥1.4bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥1.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥264m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥973m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥901m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥387m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥398m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income (owners)¥730m2017-04-01 → 2018-03-31dStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income¥233m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥273m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥204m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥769m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥682m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥42.1bnat 2022-03-31StandaloneAssets
Total assets¥42.4bnat 2021-03-31StandaloneAssets
Total assets¥43.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥46.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥43.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total assets¥42.9bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥16.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥16.3bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥26.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥26.0bnat 2021-03-31StandaloneNet assets
Net assets / equity¥26.2bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥27.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥26.2bnat 2018-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥27.2bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥1.2bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.8bnat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.1bnat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥504m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥173m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥314m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.9bn2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥629m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥250m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥596m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥1.4bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6.5bn2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥79m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥213m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.1bn2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥608m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.9bn2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥710m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥39.022021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-45.872020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.272019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.962018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥122.742017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥114.682017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥852019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥852018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥852017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,376.1at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,364.69at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,398.62at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,580.61at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,398.59at 2018-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,563.44at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio61.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.4%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-1.1%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE0.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.8%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.5%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,976,205at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,976,205at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,976,205at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,976,205at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,976,205at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees753at 2022-03-31StandaloneNumber of employees
Employees736at 2021-03-31StandaloneNumber of employees
Employees761at 2020-03-31dStandaloneNumber of employees
Employees788at 2019-03-31dStandaloneNumber of employees
Employees822at 2018-03-31dStandaloneNumber of employees
Employees807at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Confectioneryreportable segmentcapex2021-04-01 → 2022-03-31¥382m
Confectioneryreportable segmentdepreciation2021-04-01 → 2022-03-31¥1.3bn
Confectioneryreportable segmentemployeesat 2022-03-31386 pure
Confectioneryreportable segmentrevenue2021-04-01 → 2022-03-31¥24.2bn
Confectioneryreportable segmentrevenue external2021-04-01 → 2022-03-31¥24.2bn
Confectioneryreportable segmentsegment assetsat 2022-03-31¥22.3bn
Confectioneryreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.4bn
Groceryreportable segmentcapex2021-04-01 → 2022-03-31¥57m
Groceryreportable segmentdepreciation2021-04-01 → 2022-03-31¥108m
Groceryreportable segmentemployeesat 2022-03-3179 pure
Groceryreportable segmentrevenue2021-04-01 → 2022-03-31¥8.4bn
Groceryreportable segmentrevenue external2021-04-01 → 2022-03-31¥8.4bn
Groceryreportable segmentsegment assetsat 2022-03-31¥4.6bn
Groceryreportable segmentsegment profit2021-04-01 → 2022-03-31¥359m
Leasingreportable segmentcapex2021-04-01 → 2022-03-31¥7m
Leasingreportable segmentdepreciation2021-04-01 → 2022-03-31¥73m
Leasingreportable segmentemployeesat 2022-03-312 pure
Leasingreportable segmentrevenue2021-04-01 → 2022-03-31¥502m
Leasingreportable segmentrevenue external2021-04-01 → 2022-03-31¥502m
Leasingreportable segmentsegment assetsat 2022-03-31¥7.3bn
Leasingreportable segmentsegment profit2021-04-01 → 2022-03-31¥142m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥445m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥1.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥33.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥33.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥34.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥1.9bn
Confectioneryreportable segmentcapex2020-04-01 → 2021-03-31¥284m
Confectioneryreportable segmentdepreciation2020-04-01 → 2021-03-31¥1.6bn
Confectioneryreportable segmentrevenue2020-04-01 → 2021-03-31¥22.6bn
Confectioneryreportable segmentrevenue external2020-04-01 → 2021-03-31¥22.6bn
Confectioneryreportable segmentsegment assetsat 2021-03-31¥22.8bn
Confectioneryreportable segmentsegment profit2020-04-01 → 2021-03-31¥107m
Groceryreportable segmentcapex2020-04-01 → 2021-03-31¥90m
Groceryreportable segmentdepreciation2020-04-01 → 2021-03-31¥108m
Groceryreportable segmentrevenue2020-04-01 → 2021-03-31¥7.8bn
Groceryreportable segmentrevenue external2020-04-01 → 2021-03-31¥7.8bn
Groceryreportable segmentsegment assetsat 2021-03-31¥4.7bn
Groceryreportable segmentsegment profit2020-04-01 → 2021-03-31¥254m
Leasingreportable segmentdepreciation2020-04-01 → 2021-03-31¥73m
Leasingreportable segmentrevenue2020-04-01 → 2021-03-31¥471m
Leasingreportable segmentrevenue external2020-04-01 → 2021-03-31¥471m
Leasingreportable segmentsegment assetsat 2021-03-31¥7.4bn
Leasingreportable segmentsegment profit2020-04-01 → 2021-03-31¥124m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥374m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥30.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥30.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥34.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥485m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,379
ItemContextValueUnit
Treasury stockPrior1YearInstant_NonConsolidatedMember-65904000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-66661000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember24643562000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember24577362000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember1373612000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember1506911000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember1373612000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember1506911000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember26017174000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember26084273000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember42356176000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember42142643000JPY
Net salesPrior1YearDuration_NonConsolidatedMember30819561000JPY
Net salesCurrentYearDuration_NonConsolidatedMember33058326000JPY
Beginning goods cosPrior1YearDuration_NonConsolidatedMember332674000JPY
Beginning goods cosCurrentYearDuration_NonConsolidatedMember327938000JPY
Beginning finished goods cosPrior1YearDuration_NonConsolidatedMember965398000JPY
Beginning finished goods cosCurrentYearDuration_NonConsolidatedMember959715000JPY
Biginning semifinished goods cosPrior1YearDuration_NonConsolidatedMember12043000JPY
Biginning semifinished goods cosCurrentYearDuration_NonConsolidatedMember15458000JPY
Cost of products manufacturedPrior1YearDuration_NonConsolidatedMember15991878000JPY
Cost of products manufacturedCurrentYearDuration_NonConsolidatedMember16836785000JPY
Cost of purchased goodsPrior1YearDuration_NonConsolidatedMember3677946000JPY
Cost of purchased goodsCurrentYearDuration_NonConsolidatedMember4020455000JPY
Cost of houzai goods cosPrior1YearDuration_NonConsolidatedMember174126000JPY
Cost of houzai goods cosCurrentYearDuration_NonConsolidatedMember197660000JPY
Total beginning and purchase of goodsPrior1YearDuration_NonConsolidatedMember21154065000JPY
Total beginning and purchase of goodsCurrentYearDuration_NonConsolidatedMember22358011000JPY
Ending goods cosPrior1YearDuration_NonConsolidatedMember327938000JPY
Ending goods cosCurrentYearDuration_NonConsolidatedMember331371000JPY
Ending finished goods cosPrior1YearDuration_NonConsolidatedMember959715000JPY
Ending finished goods cosCurrentYearDuration_NonConsolidatedMember1208997000JPY
Ending semifinished goods cosPrior1YearDuration_NonConsolidatedMember15458000JPY
Ending semifinished goods cosCurrentYearDuration_NonConsolidatedMember17260000JPY
Other cos exp oaPrior1YearDuration_NonConsolidatedMember569263000JPY
Other cos exp oaCurrentYearDuration_NonConsolidatedMember359616000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember20420217000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember21159999000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember10399344000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember11898327000JPY
Selling expenses sgaPrior1YearDuration_NonConsolidatedMember9914768000JPY
Selling expenses sgaCurrentYearDuration_NonConsolidatedMember9961859000JPY
General and administrative expenses sgaPrior1YearDuration_NonConsolidatedMember2096928000JPY
General and administrative expenses sgaCurrentYearDuration_NonConsolidatedMember2191650000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember12011696000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember12153509000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember-1612352000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember-255182000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember4000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember4000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass